(expand)Turnover/Revenue
28,424,055 GBP2024-04-01 ~ 2025-03-31
28,665,748 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
21,958,727 GBP2024-04-01 ~ 2025-03-31
23,582,557 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
6,465,328 GBP2024-04-01 ~ 2025-03-31
5,083,191 GBP2023-04-01 ~ 2024-03-31
Distribution Costs
861,878 GBP2024-04-01 ~ 2025-03-31
859,567 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
3,014,102 GBP2024-04-01 ~ 2025-03-31
2,256,448 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
2,630,208 GBP2024-04-01 ~ 2025-03-31
1,967,176 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
171,177 GBP2024-04-01 ~ 2025-03-31
132,637 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
94,033 GBP2024-04-01 ~ 2025-03-31
107,178 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
2,707,352 GBP2024-04-01 ~ 2025-03-31
1,992,635 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
698,198 GBP2024-04-01 ~ 2025-03-31
503,994 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
2,009,154 GBP2024-04-01 ~ 2025-03-31
1,488,641 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
2,009,154 GBP2024-04-01 ~ 2025-03-31
1,488,641 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
1 GBP2025-03-31
1 GBP2024-03-31
Property, Plant & Equipment
4,862,042 GBP2025-03-31
5,069,634 GBP2024-03-31
Fixed Assets - Investments
11,002 GBP2025-03-31
11,002 GBP2024-03-31
Fixed Assets
4,873,045 GBP2025-03-31
5,080,637 GBP2024-03-31
Total Inventories
740,696 GBP2025-03-31
876,351 GBP2024-03-31
Debtors
7,423,965 GBP2025-03-31
7,707,399 GBP2024-03-31
Cash at bank and in hand
6,372,310 GBP2025-03-31
4,357,873 GBP2024-03-31
Current Assets
14,536,971 GBP2025-03-31
12,941,623 GBP2024-03-31
Creditors
Current
5,983,692 GBP2025-03-31
4,695,805 GBP2024-03-31
Net Current Assets/Liabilities
8,553,279 GBP2025-03-31
8,245,818 GBP2024-03-31
Total Assets Less Current Liabilities
13,426,324 GBP2025-03-31
13,326,455 GBP2024-03-31
Net Assets/Liabilities
12,876,249 GBP2025-03-31
11,538,992 GBP2024-03-31
Equity
Called up share capital
1,000 GBP2025-03-31
1,000 GBP2024-03-31
1,000 GBP2023-03-31
Share premium
20,700 GBP2025-03-31
20,700 GBP2024-03-31
20,700 GBP2023-03-31
Revaluation reserve
1,034,225 GBP2025-03-31
1,045,826 GBP2024-03-31
1,057,427 GBP2023-03-31
Retained earnings (accumulated losses)
11,820,324 GBP2025-03-31
10,471,466 GBP2024-03-31
9,627,649 GBP2023-03-31
Equity
12,876,249 GBP2025-03-31
11,538,992 GBP2024-03-31
10,706,776 GBP2023-03-31
Dividends Paid
Retained earnings (accumulated losses)
-671,897 GBP2024-04-01 ~ 2025-03-31
-656,425 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-671,897 GBP2024-04-01 ~ 2025-03-31
-656,425 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,020,755 GBP2024-04-01 ~ 2025-03-31
1,500,242 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
6,630,732 GBP2024-04-01 ~ 2025-03-31
6,743,664 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
641,216 GBP2024-04-01 ~ 2025-03-31
646,414 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
130,963 GBP2024-04-01 ~ 2025-03-31
122,363 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
7,402,911 GBP2024-04-01 ~ 2025-03-31
7,512,441 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
2112024-04-01 ~ 2025-03-31
2182023-04-01 ~ 2024-03-31
Director Remuneration
371,496 GBP2024-04-01 ~ 2025-03-31
302,321 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
501,720 GBP2024-04-01 ~ 2025-03-31
453,855 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
18,540 GBP2024-04-01 ~ 2025-03-31
18,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
745,077 GBP2024-04-01 ~ 2025-03-31
429,771 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
676,838 GBP2024-04-01 ~ 2025-03-31
498,159 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
4,999 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
4,998 GBP2024-03-31
Intangible Assets
Net goodwill
1 GBP2025-03-31
1 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,264,987 GBP2025-03-31
3,264,987 GBP2024-03-31
Plant and equipment
5,851,935 GBP2025-03-31
5,705,200 GBP2024-03-31
Land and buildings, Long leasehold
527,500 GBP2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
745,083 GBP2025-03-31
706,862 GBP2024-03-31
Plant and equipment
4,749,876 GBP2025-03-31
4,481,245 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
38,221 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
268,631 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
2,519,904 GBP2025-03-31
2,558,125 GBP2024-03-31
Land and buildings, Long leasehold
343,675 GBP2025-03-31
351,967 GBP2024-03-31
Plant and equipment
1,102,059 GBP2025-03-31
1,223,955 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
63,244 GBP2025-03-31
63,244 GBP2024-03-31
Motor vehicles
1,680,933 GBP2025-03-31
1,630,756 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
11,388,599 GBP2025-03-31
11,191,687 GBP2024-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-134,838 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Disposals
-134,838 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
63,244 GBP2025-03-31
63,244 GBP2024-03-31
Motor vehicles
784,529 GBP2025-03-31
695,169 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,526,557 GBP2025-03-31
6,122,053 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
212,530 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
527,674 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-123,170 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-123,170 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Motor vehicles
896,404 GBP2025-03-31
935,587 GBP2024-03-31
Investments in Group Undertakings
Cost valuation
11,002 GBP2024-03-31
Investments in Group Undertakings
11,002 GBP2025-03-31
11,002 GBP2024-03-31
Raw Materials
740,696 GBP2025-03-31
876,351 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
5,603,032 GBP2025-03-31
5,065,832 GBP2024-03-31
Other Debtors
Current
1,144,046 GBP2025-03-31
1,281,062 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
69,883 GBP2025-03-31
Amount of value-added tax that is recoverable
Current
37,506 GBP2025-03-31
77,539 GBP2024-03-31
Prepayments/Accrued Income
Current
569,498 GBP2025-03-31
1,282,966 GBP2024-03-31
Debtors
Amounts falling due within one year, Current
7,423,965 GBP2025-03-31
Current, Amounts falling due within one year
7,707,399 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
1,269,951 GBP2025-03-31
214,859 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
17,856 GBP2025-03-31
14,850 GBP2024-03-31
Trade Creditors/Trade Payables
Current
2,275,708 GBP2025-03-31
2,801,944 GBP2024-03-31
Amounts owed to group undertakings
Current
80,641 GBP2025-03-31
80,641 GBP2024-03-31
Corporation Tax Payable
Current
745,077 GBP2025-03-31
429,771 GBP2024-03-31
Other Taxation & Social Security Payable
Current
226,934 GBP2025-03-31
134,416 GBP2024-03-31
Other Creditors
Current
53,190 GBP2025-03-31
49,919 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
1,314,335 GBP2025-03-31
969,405 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
1,247,664 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
57,155 GBP2025-03-31
Bank Borrowings
Current, Amounts falling due within one year
214,859 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
17,856 GBP2025-03-31
Between one and five year, hire purchase agreements
57,155 GBP2025-03-31
hire purchase agreements
75,011 GBP2025-03-31
14,850 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,079 GBP2025-03-31
46,508 GBP2024-03-31
Between one and five year
32,661 GBP2025-03-31
63,740 GBP2024-03-31
All periods
63,740 GBP2025-03-31
110,248 GBP2024-03-31
Bank Borrowings
Secured
1,269,951 GBP2025-03-31
1,462,523 GBP2024-03-31
Total Borrowings
Secured
1,344,962 GBP2025-03-31
1,477,373 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
492,920 GBP2025-03-31
539,799 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,009,154 GBP2024-04-01 ~ 2025-03-31