Turnover/Revenue
2,415,079 GBP2023-10-01 ~ 2024-09-30
2,355,090 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-138,325 GBP2023-10-01 ~ 2024-09-30
-139,435 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
2,276,754 GBP2023-10-01 ~ 2024-09-30
2,215,655 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-3,770,702 GBP2023-10-01 ~ 2024-09-30
-2,348,561 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-1,493,948 GBP2023-10-01 ~ 2024-09-30
-132,906 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-4,174 GBP2023-10-01 ~ 2024-09-30
0 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
-1,498,122 GBP2023-10-01 ~ 2024-09-30
-132,906 GBP2022-10-01 ~ 2023-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-61,634 GBP2023-10-01 ~ 2024-09-30
-95,272 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,190,000 GBP2024-09-30
1,590,000 GBP2023-09-30
Fixed Assets
2,190,000 GBP2024-09-30
1,590,000 GBP2023-09-30
Total Inventories
18,979 GBP2024-09-30
15,687 GBP2023-09-30
Debtors
5,161 GBP2024-09-30
3,439 GBP2023-09-30
Cash at bank and in hand
71,848 GBP2024-09-30
126,278 GBP2023-09-30
Current Assets
95,988 GBP2024-09-30
145,404 GBP2023-09-30
Net Current Assets/Liabilities
-3,584,997 GBP2024-09-30
-1,684,410 GBP2023-09-30
Total Assets Less Current Liabilities
-1,394,997 GBP2024-09-30
-94,410 GBP2023-09-30
Net Assets/Liabilities
-1,723,900 GBP2024-09-30
-164,145 GBP2023-09-30
Equity
Called up share capital
2 GBP2024-09-30
2 GBP2023-09-30
Retained earnings (accumulated losses)
-1,723,902 GBP2024-09-30
-164,147 GBP2023-09-30
Equity
-1,723,900 GBP2024-09-30
-164,145 GBP2023-09-30
Average Number of Employees
382023-10-01 ~ 2024-09-30
392022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,202,987 GBP2024-09-30
1,023,412 GBP2023-09-30
Plant and equipment
601,587 GBP2024-09-30
490,997 GBP2023-09-30
Tools/Equipment for furniture and fittings
1,004,876 GBP2024-09-30
819,564 GBP2023-09-30
Office equipment
41,292 GBP2024-09-30
27,555 GBP2023-09-30
Vehicles
38,562 GBP2024-09-30
38,562 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
2,889,304 GBP2024-09-30
2,400,090 GBP2023-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-230,841 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-230,841 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
Land and buildings
1,310,434 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
1,310,434 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
0 GBP2024-09-30
0 GBP2023-09-30
Plant and equipment
152,152 GBP2024-09-30
351,047 GBP2023-09-30
Tools/Equipment for furniture and fittings
485,309 GBP2024-09-30
404,542 GBP2023-09-30
Office equipment
23,281 GBP2024-09-30
19,303 GBP2023-09-30
Vehicles
38,562 GBP2024-09-30
35,198 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
699,304 GBP2024-09-30
810,090 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
32,358 GBP2023-10-01 ~ 2024-09-30
Plant and equipment
31,946 GBP2023-10-01 ~ 2024-09-30
Tools/Equipment for furniture and fittings
80,767 GBP2023-10-01 ~ 2024-09-30
Office equipment
3,978 GBP2023-10-01 ~ 2024-09-30
Vehicles
3,364 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
152,413 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-230,841 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-230,841 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other increase or decrease in the depreciation or impairment
32,358 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Land and buildings
1,202,987 GBP2024-09-30
1,023,412 GBP2023-09-30
Plant and equipment
449,435 GBP2024-09-30
139,950 GBP2023-09-30
Tools/Equipment for furniture and fittings
519,567 GBP2024-09-30
415,022 GBP2023-09-30
Office equipment
18,011 GBP2024-09-30
8,252 GBP2023-09-30
Vehicles
0 GBP2024-09-30
3,364 GBP2023-09-30
Other types of inventories not specified separately
18,979 GBP2024-09-30
15,687 GBP2023-09-30
Trade Debtors/Trade Receivables
5,161 GBP2024-09-30
3,439 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
39,278 GBP2024-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
49,835 GBP2024-09-30
24,595 GBP2023-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
330,138 GBP2024-09-30
239,377 GBP2023-09-30
Other Creditors
Amounts falling due within one year
3,270,144 GBP2024-09-30
1,586,923 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
197,534 GBP2024-09-30
Other Creditors
Amounts falling due after one year
131,369 GBP2024-09-30
69,735 GBP2023-09-30