Average Number of Employees
692023-01-01 ~ 2023-12-31
712022-01-01 ~ 2022-12-31
Turnover/Revenue
27,044,493 GBP2023-01-01 ~ 2023-12-31
31,902,584 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-24,744,870 GBP2023-01-01 ~ 2023-12-31
-29,538,708 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
2,299,623 GBP2023-01-01 ~ 2023-12-31
2,363,876 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,306,458 GBP2023-01-01 ~ 2023-12-31
-2,319,421 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
34,085 GBP2023-01-01 ~ 2023-12-31
103,237 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
62,313 GBP2023-01-01 ~ 2023-12-31
27,311 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-1,113 GBP2023-01-01 ~ 2023-12-31
-1,204 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
95,285 GBP2023-01-01 ~ 2023-12-31
129,344 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
94,574 GBP2023-01-01 ~ 2023-12-31
125,324 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
124,773 GBP2023-01-01 ~ 2023-12-31
95,125 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
132,618 GBP2023-12-31
522,422 GBP2022-12-31
Fixed Assets - Investments
258,653 GBP2023-12-31
258,653 GBP2022-12-31
Fixed Assets
391,271 GBP2023-12-31
781,075 GBP2022-12-31
Total Inventories
1,447 GBP2023-12-31
32,960 GBP2022-12-31
Debtors
Current
13,471,571 GBP2023-12-31
12,586,243 GBP2022-12-31
Cash at bank and in hand
2,438,845 GBP2023-12-31
3,708,945 GBP2022-12-31
Current Assets
15,911,863 GBP2023-12-31
16,328,148 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,560,932 GBP2023-12-31
-8,312,396 GBP2022-12-31
Net Current Assets/Liabilities
8,350,931 GBP2023-12-31
8,015,752 GBP2022-12-31
Total Assets Less Current Liabilities
8,742,202 GBP2023-12-31
8,796,827 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,328 GBP2023-12-31
-9,988 GBP2022-12-31
Net Assets/Liabilities
8,096,828 GBP2023-12-31
7,972,055 GBP2022-12-31
Equity
Called up share capital
1,000 GBP2023-12-31
1,000 GBP2022-12-31
1,000 GBP2022-01-01
Retained earnings (accumulated losses)
8,095,828 GBP2023-12-31
7,971,055 GBP2022-12-31
7,875,930 GBP2022-01-01
Equity
8,096,828 GBP2023-12-31
7,972,055 GBP2022-12-31
7,876,930 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
94,574 GBP2023-01-01 ~ 2023-12-31
125,324 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
124,773 GBP2023-01-01 ~ 2023-12-31
95,125 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-01-01 ~ 2023-12-31
Motor vehicles
252023-01-01 ~ 2023-12-31
Furniture and fittings
252023-01-01 ~ 2023-12-31
Audit Fees/Expenses
23,375 GBP2023-01-01 ~ 2023-12-31
21,250 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
3,109,506 GBP2023-01-01 ~ 2023-12-31
3,288,234 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
337,298 GBP2023-01-01 ~ 2023-12-31
375,945 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
3,540,166 GBP2023-01-01 ~ 2023-12-31
3,803,429 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
240,802 GBP2023-01-01 ~ 2023-12-31
305,746 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
711 GBP2023-01-01 ~ 2023-12-31
4,020 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
23,821 GBP2023-01-01 ~ 2023-12-31
24,575 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
17,600 GBP2023-12-31
17,600 GBP2022-12-31
Motor vehicles
103,591 GBP2023-12-31
133,030 GBP2022-12-31
Furniture and fittings
251,630 GBP2023-12-31
231,446 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
483,346 GBP2023-12-31
867,601 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-29,439 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-404,439 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
17,600 GBP2022-12-31
Motor vehicles
113,230 GBP2022-12-31
Furniture and fittings
184,741 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
345,179 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
6,092 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
29,024 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
42,488 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-29,439 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-36,939 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
17,600 GBP2023-12-31
Motor vehicles
89,883 GBP2023-12-31
Furniture and fittings
213,765 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
350,728 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
13,708 GBP2023-12-31
19,800 GBP2022-12-31
Furniture and fittings
37,865 GBP2023-12-31
46,705 GBP2022-12-31
Motor vehicles, Under hire purchased contracts or finance leases
13,707 GBP2023-12-31
19,799 GBP2022-12-31
Value of work in progress
1,447 GBP2023-12-31
32,960 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,631,746 GBP2023-12-31
2,874,598 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
8,215,613 GBP2023-12-31
8,218,497 GBP2022-12-31
Other Debtors
Current
1,404,926 GBP2023-12-31
1,310,969 GBP2022-12-31
Prepayments/Accrued Income
Current
219,286 GBP2023-12-31
182,179 GBP2022-12-31
Trade Creditors/Trade Payables
Current
5,186,029 GBP2023-12-31
6,662,415 GBP2022-12-31
Taxation/Social Security Payable
Current
125,159 GBP2023-12-31
132,514 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
7,886 GBP2023-12-31
6,597 GBP2022-12-31
Other Creditors
Current
37,281 GBP2023-12-31
42,271 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
2,204,577 GBP2023-12-31
1,468,599 GBP2022-12-31
Creditors
Current
7,560,932 GBP2023-12-31
8,312,396 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
1,328 GBP2023-12-31
9,988 GBP2022-12-31
Minimum gross finance lease payments owing
9,214 GBP2023-12-31
16,585 GBP2022-12-31
Net Deferred Tax Liability/Asset
-4,296 GBP2023-12-31
-33,784 GBP2022-12-31
435 GBP2022-01-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
29,488 GBP2023-01-01 ~ 2023-12-31
-34,219 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-22,571 GBP2023-12-31
-76,774 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2023-12-31
1,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
79,000 GBP2023-12-31
53,000 GBP2022-12-31
Between one and five year
316,000 GBP2023-12-31
212,000 GBP2022-12-31
More than five year
324,417 GBP2023-12-31
136,917 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
719,417 GBP2023-12-31
401,917 GBP2022-12-31