Average Number of Employees
132024-06-01 ~ 2025-05-31
142023-06-01 ~ 2024-05-31
Intangible Assets
692,544 GBP2025-05-31
588,432 GBP2024-05-31
Property, Plant & Equipment
23,133 GBP2025-05-31
33,580 GBP2024-05-31
Fixed Assets
715,677 GBP2025-05-31
622,012 GBP2024-05-31
Debtors
Non-current
130,000 GBP2025-05-31
130,000 GBP2024-05-31
Current
295,871 GBP2025-05-31
618,850 GBP2024-05-31
Cash at bank and in hand
206,839 GBP2025-05-31
160,572 GBP2024-05-31
Current Assets
632,710 GBP2025-05-31
909,422 GBP2024-05-31
Creditors
Current, Amounts falling due within one year
-350,278 GBP2025-05-31
Net Current Assets/Liabilities
282,432 GBP2025-05-31
440,545 GBP2024-05-31
Total Assets Less Current Liabilities
998,109 GBP2025-05-31
1,062,557 GBP2024-05-31
Net Assets/Liabilities
892,000 GBP2025-05-31
920,404 GBP2024-05-31
Equity
Called up share capital
630 GBP2025-05-31
630 GBP2024-05-31
Share premium
522,292 GBP2025-05-31
522,292 GBP2024-05-31
Capital redemption reserve
500 GBP2025-05-31
500 GBP2024-05-31
Retained earnings (accumulated losses)
368,578 GBP2025-05-31
396,982 GBP2024-05-31
Equity
892,000 GBP2025-05-31
920,404 GBP2024-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-06-01 ~ 2025-05-31
Motor vehicles
252024-06-01 ~ 2025-05-31
Office equipment
252024-06-01 ~ 2025-05-31
Intangible Assets - Gross Cost
Development expenditure
3,324,154 GBP2025-05-31
3,033,913 GBP2024-05-31
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
2,631,610 GBP2025-05-31
2,445,481 GBP2024-05-31
Intangible Assets
Development expenditure
692,544 GBP2025-05-31
588,432 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,430 GBP2025-05-31
1,430 GBP2024-05-31
Motor vehicles
21,128 GBP2025-05-31
21,128 GBP2024-05-31
Office equipment
52,372 GBP2025-05-31
49,689 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
74,930 GBP2025-05-31
72,247 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
503 GBP2025-05-31
199 GBP2024-05-31
Motor vehicles
21,128 GBP2025-05-31
21,128 GBP2024-05-31
Office equipment
30,166 GBP2025-05-31
17,340 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
51,797 GBP2025-05-31
38,667 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
304 GBP2024-06-01 ~ 2025-05-31
Owned/Freehold
13,130 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Plant and equipment
927 GBP2025-05-31
1,231 GBP2024-05-31
Office equipment
22,206 GBP2025-05-31
32,349 GBP2024-05-31
Other Debtors
Non-current
130,000 GBP2025-05-31
130,000 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
110,002 GBP2025-05-31
254,764 GBP2024-05-31
Called-up share capital (not paid)
Current
120,000 GBP2025-05-31
120,000 GBP2024-05-31
Prepayments/Accrued Income
Current
65,869 GBP2025-05-31
117,145 GBP2024-05-31
Amount of corporation tax that is recoverable
Current
126,941 GBP2024-05-31
Bank Borrowings
Current
25,428 GBP2025-05-31
46,151 GBP2024-05-31
Trade Creditors/Trade Payables
Current
95,594 GBP2025-05-31
37,028 GBP2024-05-31
Taxation/Social Security Payable
Current
40,747 GBP2025-05-31
78,078 GBP2024-05-31
Other Creditors
Current
81,859 GBP2025-05-31
84,023 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
106,650 GBP2025-05-31
223,597 GBP2024-05-31
Creditors
Current
350,278 GBP2025-05-31
468,877 GBP2024-05-31
Bank Borrowings
Non-current
25,428 GBP2024-05-31
Creditors
Non-current
25,428 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
578,320 shares2025-05-31
578,320 shares2024-05-31
Par Value of Share
Class 1 ordinary share
0.0012024-06-01 ~ 2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
74,250 GBP2025-05-31
20,625 GBP2024-05-31
Between one and five year
20,625 GBP2025-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
94,875 GBP2025-05-31
20,625 GBP2024-05-31