Turnover/Revenue
11,812,679 GBP2023-11-01 ~ 2024-10-31
12,891,333 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-10,446,123 GBP2023-11-01 ~ 2024-10-31
-11,305,330 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,366,556 GBP2023-11-01 ~ 2024-10-31
1,586,003 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-966,394 GBP2023-11-01 ~ 2024-10-31
-537,229 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
420,171 GBP2023-11-01 ~ 2024-10-31
1,065,120 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
151,432 GBP2023-11-01 ~ 2024-10-31
118,337 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
571,603 GBP2023-11-01 ~ 2024-10-31
1,183,457 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
428,469 GBP2023-11-01 ~ 2024-10-31
916,947 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
4,461 GBP2024-10-31
5,249 GBP2023-10-31
Fixed Assets - Investments
465,000 GBP2024-10-31
465,000 GBP2023-10-31
Fixed Assets
469,461 GBP2024-10-31
470,249 GBP2023-10-31
Debtors
1,288,874 GBP2024-10-31
829,025 GBP2023-10-31
Cash at bank and in hand
4,116,055 GBP2024-10-31
4,181,437 GBP2023-10-31
Current Assets
5,404,929 GBP2024-10-31
5,010,462 GBP2023-10-31
Net Current Assets/Liabilities
2,255,898 GBP2024-10-31
1,826,543 GBP2023-10-31
Total Assets Less Current Liabilities
2,725,359 GBP2024-10-31
2,296,792 GBP2023-10-31
Net Assets/Liabilities
2,719,451 GBP2024-10-31
2,290,982 GBP2023-10-31
Equity
Called up share capital
100,000 GBP2024-10-31
100,000 GBP2023-10-31
100,000 GBP2022-10-31
Retained earnings (accumulated losses)
2,597,819 GBP2024-10-31
2,169,350 GBP2023-10-31
1,304,403 GBP2022-10-31
Equity
2,719,451 GBP2024-10-31
2,290,982 GBP2023-10-31
1,426,035 GBP2022-10-31
Dividends Paid
-52,000 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
428,469 GBP2023-11-01 ~ 2024-10-31
916,947 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
788 GBP2023-11-01 ~ 2024-10-31
930 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
12,400 GBP2023-11-01 ~ 2024-10-31
12,400 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
94,643 GBP2023-11-01 ~ 2024-10-31
90,513 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
458,867 GBP2023-11-01 ~ 2024-10-31
394,172 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
32,408 GBP2023-11-01 ~ 2024-10-31
29,579 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
332,728 GBP2023-11-01 ~ 2024-10-31
7,047 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
824,003 GBP2023-11-01 ~ 2024-10-31
430,798 GBP2022-11-01 ~ 2023-10-31
Average number of employees in administration and support functions
52023-11-01 ~ 2024-10-31
52022-11-01 ~ 2023-10-31
Average Number of Employees
182023-11-01 ~ 2024-10-31
172022-11-01 ~ 2023-10-31
Current Tax for the Period
143,036 GBP2023-11-01 ~ 2024-10-31
266,630 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
98 GBP2023-11-01 ~ 2024-10-31
-120 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
142,901 GBP2023-11-01 ~ 2024-10-31
272,195 GBP2022-11-01 ~ 2023-10-31
Other Investments Other Than Loans
465,000 GBP2024-10-31
465,000 GBP2023-10-31
Other Debtors
92,606 GBP2024-10-31
64,412 GBP2023-10-31
Prepayments/Accrued Income
1,196,268 GBP2024-10-31
764,613 GBP2023-10-31
Trade Creditors/Trade Payables
Amounts falling due within one year
237,235 GBP2024-10-31
259,102 GBP2023-10-31
Corporation Tax Payable
Amounts falling due within one year
143,036 GBP2024-10-31
266,630 GBP2023-10-31
Other Taxation & Social Security Payable
Amounts falling due within one year
8,078 GBP2024-10-31
8,421 GBP2023-10-31
Other Creditors
Amounts falling due within one year
79,724 GBP2024-10-31
20,652 GBP2023-10-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,680,958 GBP2024-10-31
2,629,114 GBP2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
5,908 GBP2024-10-31
5,810 GBP2023-10-31
Deferred Tax Liabilities
5,908 GBP2024-10-31
5,810 GBP2023-10-31
5,930 GBP2022-10-31
Par Value of Share
Class 1 ordinary share
1 GBP/shares2023-11-01 ~ 2024-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100,000 shares2024-10-31
Nominal value of allotted share capital
Class 1 ordinary share
100,000 GBP2023-11-01 ~ 2024-10-31
100,000 GBP2022-11-01 ~ 2023-10-31
Equity
Revaluation reserve
21,632 GBP2024-10-31
21,632 GBP2023-10-31
21,632 GBP2022-10-31