52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
(expand)Operating Profit/Loss
3,267,341 GBP2024-10-01 ~ 2025-09-30
2,378,122 GBP2023-10-01 ~ 2024-09-30
Other Interest Receivable/Similar Income (Finance Income)
349 GBP2023-10-01 ~ 2024-09-30
Profit/Loss on Ordinary Activities Before Tax
2,672,283 GBP2024-10-01 ~ 2025-09-30
1,693,161 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
2,005,519 GBP2024-10-01 ~ 2025-09-30
1,497,350 GBP2023-10-01 ~ 2024-09-30
Intangible Assets
4,247,238 GBP2025-09-30
3,974,882 GBP2024-09-30
Property, Plant & Equipment
4,487,433 GBP2025-09-30
4,299,181 GBP2024-09-30
Fixed Assets
8,734,671 GBP2025-09-30
8,274,063 GBP2024-09-30
Total Inventories
63,152 GBP2025-09-30
64,276 GBP2024-09-30
Debtors
9,122,266 GBP2025-09-30
8,387,158 GBP2024-09-30
Cash at bank and in hand
352,166 GBP2025-09-30
784,420 GBP2024-09-30
Current Assets
9,537,584 GBP2025-09-30
9,235,854 GBP2024-09-30
Net Current Assets/Liabilities
2,500,347 GBP2025-09-30
2,320,210 GBP2024-09-30
Total Assets Less Current Liabilities
11,235,018 GBP2025-09-30
10,594,273 GBP2024-09-30
Net Assets/Liabilities
6,729,196 GBP2025-09-30
5,189,677 GBP2024-09-30
Equity
Called up share capital
50,000 GBP2025-09-30
50,000 GBP2024-09-30
50,000 GBP2023-09-30
Capital redemption reserve
87,161 GBP2025-09-30
87,161 GBP2024-09-30
87,161 GBP2023-09-30
Retained earnings (accumulated losses)
6,581,322 GBP2025-09-30
5,005,160 GBP2024-09-30
3,937,667 GBP2023-09-30
Equity
6,729,196 GBP2025-09-30
5,189,677 GBP2024-09-30
4,158,827 GBP2023-09-30
Dividends Paid
Retained earnings (accumulated losses)
-466,000 GBP2024-10-01 ~ 2025-09-30
-466,500 GBP2023-10-01 ~ 2024-09-30
Dividends Paid
-466,000 GBP2024-10-01 ~ 2025-09-30
-466,500 GBP2023-10-01 ~ 2024-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,042,162 GBP2024-10-01 ~ 2025-09-30
Comprehensive Income/Expense
2,005,519 GBP2024-10-01 ~ 2025-09-30
Wages/Salaries
5,466,281 GBP2024-10-01 ~ 2025-09-30
4,759,995 GBP2023-10-01 ~ 2024-09-30
Social Security Costs
619,439 GBP2024-10-01 ~ 2025-09-30
496,025 GBP2023-10-01 ~ 2024-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
215,485 GBP2024-10-01 ~ 2025-09-30
180,420 GBP2023-10-01 ~ 2024-09-30
Staff Costs/Employee Benefits Expense
6,301,205 GBP2024-10-01 ~ 2025-09-30
5,436,440 GBP2023-10-01 ~ 2024-09-30
Average Number of Employees
1722024-10-01 ~ 2025-09-30
1592023-10-01 ~ 2024-09-30
Director Remuneration
888,122 GBP2024-10-01 ~ 2025-09-30
662,041 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
448,924 GBP2024-10-01 ~ 2025-09-30
386,574 GBP2023-10-01 ~ 2024-09-30
Audit Fees/Expenses
14,050 GBP2024-10-01 ~ 2025-09-30
13,380 GBP2023-10-01 ~ 2024-09-30
Current Tax for the Period
487,635 GBP2024-10-01 ~ 2025-09-30
34,518 GBP2023-10-01 ~ 2024-09-30
Tax Expense/Credit at Applicable Tax Rate
668,071 GBP2024-10-01 ~ 2025-09-30
423,290 GBP2023-10-01 ~ 2024-09-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
10,849,635 GBP2025-09-30
9,981,538 GBP2024-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
6,602,397 GBP2025-09-30
6,006,656 GBP2024-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
595,741 GBP2024-10-01 ~ 2025-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
4,247,238 GBP2025-09-30
3,974,882 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Long leasehold
1,330,322 GBP2025-09-30
922,107 GBP2024-09-30
Improvements to leasehold property
22,785 GBP2025-09-30
361,715 GBP2024-09-30
Plant and equipment
8,064,109 GBP2025-09-30
8,408,059 GBP2024-09-30
Property, Plant & Equipment - Disposals
Plant and equipment
-411,351 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
22,785 GBP2025-09-30
293,930 GBP2024-09-30
Plant and equipment
5,993,387 GBP2025-09-30
5,909,036 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
67,785 GBP2024-10-01 ~ 2025-09-30
Plant and equipment
304,599 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-220,248 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Land and buildings, Long leasehold
894,687 GBP2025-09-30
543,399 GBP2024-09-30
Plant and equipment
2,070,722 GBP2025-09-30
2,499,023 GBP2024-09-30
Improvements to leasehold property
67,785 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,889,242 GBP2025-09-30
1,951,605 GBP2024-09-30
Computers
1,669,262 GBP2025-09-30
2,256,040 GBP2024-09-30
Property, Plant & Equipment - Gross Cost
12,975,720 GBP2025-09-30
13,899,526 GBP2024-09-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-182,717 GBP2024-10-01 ~ 2025-09-30
Computers
-1,170,482 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Disposals
-2,108,665 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,518,962 GBP2025-09-30
1,583,785 GBP2024-09-30
Computers
517,518 GBP2025-09-30
1,434,886 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,488,287 GBP2025-09-30
9,600,345 GBP2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
117,894 GBP2024-10-01 ~ 2025-09-30
Computers
253,114 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
805,504 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-182,717 GBP2024-10-01 ~ 2025-09-30
Computers
-1,170,482 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-1,917,562 GBP2024-10-01 ~ 2025-09-30
Property, Plant & Equipment
Furniture and fittings
370,280 GBP2025-09-30
367,820 GBP2024-09-30
Computers
1,151,744 GBP2025-09-30
821,154 GBP2024-09-30
Merchandise
63,152 GBP2025-09-30
64,276 GBP2024-09-30
Trade Debtors/Trade Receivables
Current
4,500,238 GBP2025-09-30
3,886,677 GBP2024-09-30
Amounts Owed by Group Undertakings
Current
2,803,328 GBP2025-09-30
2,803,349 GBP2024-09-30
Other Debtors
Current
3,246 GBP2025-09-30
1,193 GBP2024-09-30
Amount of corporation tax that is recoverable
Current
144,817 GBP2025-09-30
86,613 GBP2024-09-30
Prepayments/Accrued Income
Current
1,295,877 GBP2025-09-30
1,423,824 GBP2024-09-30
Debtors
Amounts falling due within one year, Current
9,122,266 GBP2025-09-30
Current, Amounts falling due within one year
8,387,158 GBP2024-09-30
Bank Borrowings/Overdrafts
Current
1,006,365 GBP2025-09-30
1,157,712 GBP2024-09-30
Other Remaining Borrowings
Current
296,319 GBP2025-09-30
433,911 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Current
324,596 GBP2025-09-30
327,587 GBP2024-09-30
Trade Creditors/Trade Payables
Current
2,375,908 GBP2025-09-30
2,267,348 GBP2024-09-30
Amounts owed to group undertakings
Current
626 GBP2024-09-30
Corporation Tax Payable
Current
351,400 GBP2025-09-30
34,518 GBP2024-09-30
Other Taxation & Social Security Payable
Current
712,673 GBP2025-09-30
1,195,958 GBP2024-09-30
Accrued Liabilities/Deferred Income
Current
342,223 GBP2025-09-30
388,131 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
481,812 GBP2025-09-30
1,305,562 GBP2024-09-30
Other Remaining Borrowings
Non-current
759,036 GBP2025-09-30
760,049 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Non-current
700,570 GBP2025-09-30
953,710 GBP2024-09-30
Bank Borrowings
Current, Amounts falling due within one year
800,438 GBP2024-09-30
Total Borrowings
Current, Amounts falling due within one year
1,591,623 GBP2024-09-30
Bank Borrowings
Non-current, Between one and two years
234,845 GBP2025-09-30
Between two and five year, Non-current
246,967 GBP2025-09-30
Non-current, Between two and five year
488,602 GBP2024-09-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
700,570 GBP2025-09-30
hire purchase agreements
1,025,166 GBP2025-09-30
1,281,297 GBP2024-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,715,118 GBP2025-09-30
2,059,579 GBP2024-09-30
Between one and five year
4,143,720 GBP2025-09-30
4,188,673 GBP2024-09-30
More than five year
8,848,681 GBP2025-09-30
8,507,540 GBP2024-09-30
All periods
14,707,519 GBP2025-09-30
14,755,792 GBP2024-09-30
Bank Overdrafts
Secured
189,405 GBP2025-09-30
357,274 GBP2024-09-30
Bank Borrowings
Secured
1,298,772 GBP2025-09-30
2,106,000 GBP2024-09-30
Total Borrowings
Secured
4,493,628 GBP2025-09-30
5,852,242 GBP2024-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,064,404 GBP2025-09-30
1,885,275 GBP2024-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-09-30