30990 - Manufacture Of Other Transport Equipment N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
9,849,486 GBP2023-04-01 ~ 2024-03-31
9,043,478 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
8,555,041 GBP2023-04-01 ~ 2024-03-31
7,951,519 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
1,294,445 GBP2023-04-01 ~ 2024-03-31
1,091,959 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
806,411 GBP2023-04-01 ~ 2024-03-31
675,746 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
512,194 GBP2023-04-01 ~ 2024-03-31
440,372 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
7,414 GBP2023-04-01 ~ 2024-03-31
167 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
53,980 GBP2023-04-01 ~ 2024-03-31
37,457 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
465,628 GBP2023-04-01 ~ 2024-03-31
403,082 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,181 GBP2023-04-01 ~ 2024-03-31
5,786 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
454,447 GBP2023-04-01 ~ 2024-03-31
397,296 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
454,447 GBP2023-04-01 ~ 2024-03-31
397,296 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
2,887,387 GBP2024-03-31
2,920,615 GBP2023-03-31
Total Inventories
669,037 GBP2024-03-31
475,000 GBP2023-03-31
Debtors
2,554,168 GBP2024-03-31
1,753,502 GBP2023-03-31
Cash at bank and in hand
699,023 GBP2024-03-31
731,285 GBP2023-03-31
Current Assets
3,922,228 GBP2024-03-31
2,959,787 GBP2023-03-31
Creditors
Current
2,413,758 GBP2024-03-31
1,873,267 GBP2023-03-31
Net Current Assets/Liabilities
1,508,470 GBP2024-03-31
1,086,520 GBP2023-03-31
Total Assets Less Current Liabilities
4,395,857 GBP2024-03-31
4,007,135 GBP2023-03-31
Net Assets/Liabilities
3,919,638 GBP2024-03-31
3,487,443 GBP2023-03-31
Equity
Called up share capital
450 GBP2024-03-31
450 GBP2023-03-31
450 GBP2022-03-31
Capital redemption reserve
450 GBP2024-03-31
450 GBP2023-03-31
450 GBP2022-03-31
Retained earnings (accumulated losses)
3,918,738 GBP2024-03-31
3,486,543 GBP2023-03-31
3,112,727 GBP2022-03-31
Equity
3,919,638 GBP2024-03-31
3,487,443 GBP2023-03-31
3,113,627 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-22,252 GBP2023-04-01 ~ 2024-03-31
-23,480 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-22,252 GBP2023-04-01 ~ 2024-03-31
-23,480 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
454,447 GBP2023-04-01 ~ 2024-03-31
397,296 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-4,641 GBP2022-03-31
Wages/Salaries
2,045,519 GBP2023-04-01 ~ 2024-03-31
1,803,240 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
173,859 GBP2023-04-01 ~ 2024-03-31
149,770 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,539 GBP2023-04-01 ~ 2024-03-31
30,318 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,256,917 GBP2023-04-01 ~ 2024-03-31
1,983,328 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
572023-04-01 ~ 2024-03-31
592022-04-01 ~ 2023-03-31
Director Remuneration
28,018 GBP2023-04-01 ~ 2024-03-31
26,790 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
99,603 GBP2023-04-01 ~ 2024-03-31
105,813 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
9,075 GBP2023-04-01 ~ 2024-03-31
8,640 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
6,492 GBP2023-04-01 ~ 2024-03-31
4,622 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
116,407 GBP2023-04-01 ~ 2024-03-31
76,586 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,608,402 GBP2024-03-31
2,562,432 GBP2023-03-31
Improvements to leasehold property
13,582 GBP2024-03-31
13,582 GBP2023-03-31
Plant and equipment
1,190,398 GBP2024-03-31
1,161,296 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
202,708 GBP2024-03-31
181,777 GBP2023-03-31
Improvements to leasehold property
11,364 GBP2024-03-31
10,973 GBP2023-03-31
Plant and equipment
779,840 GBP2024-03-31
710,454 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
20,931 GBP2023-04-01 ~ 2024-03-31
Improvements to leasehold property
391 GBP2023-04-01 ~ 2024-03-31
Plant and equipment
69,386 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Land and buildings
2,405,694 GBP2024-03-31
2,380,655 GBP2023-03-31
Improvements to leasehold property
2,218 GBP2024-03-31
2,609 GBP2023-03-31
Plant and equipment
410,558 GBP2024-03-31
450,842 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
101,207 GBP2024-03-31
104,809 GBP2023-03-31
Motor vehicles
99,221 GBP2024-03-31
99,221 GBP2023-03-31
Computers
26,676 GBP2024-03-31
36,184 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
4,039,486 GBP2024-03-31
3,977,524 GBP2023-03-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-3,602 GBP2023-04-01 ~ 2024-03-31
Computers
-14,563 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-18,165 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
81,011 GBP2024-03-31
80,665 GBP2023-03-31
Motor vehicles
57,608 GBP2024-03-31
43,737 GBP2023-03-31
Computers
19,568 GBP2024-03-31
29,303 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,152,099 GBP2024-03-31
1,056,909 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
3,569 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
13,871 GBP2023-04-01 ~ 2024-03-31
Computers
4,466 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
112,614 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-3,223 GBP2023-04-01 ~ 2024-03-31
Computers
-14,201 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-17,424 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Furniture and fittings
20,196 GBP2024-03-31
24,144 GBP2023-03-31
Motor vehicles
41,613 GBP2024-03-31
55,484 GBP2023-03-31
Computers
7,108 GBP2024-03-31
6,881 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
115,000 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
41,268 GBP2024-03-31
28,257 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
13,011 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
73,732 GBP2024-03-31
86,743 GBP2023-03-31
Merchandise
669,037 GBP2024-03-31
475,000 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,030,866 GBP2024-03-31
440,506 GBP2023-03-31
Other Debtors
Current
9,395 GBP2024-03-31
7,440 GBP2023-03-31
Amount of corporation tax that is recoverable
Current
80,433 GBP2023-03-31
Prepayments
Current
26,907 GBP2024-03-31
24,123 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
2,554,168 GBP2024-03-31
1,753,502 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
220,923 GBP2024-03-31
197,142 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
10,052 GBP2024-03-31
29,221 GBP2023-03-31
Trade Creditors/Trade Payables
Current
1,453,792 GBP2024-03-31
1,298,706 GBP2023-03-31
Corporation Tax Payable
Current
6,492 GBP2024-03-31
Other Taxation & Social Security Payable
Current
42,471 GBP2024-03-31
36,057 GBP2023-03-31
Other Creditors
Current
2,672 GBP2024-03-31
1,185 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
280,470 GBP2024-03-31
Accrued Liabilities
Current
155,537 GBP2024-03-31
66,171 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
384,391 GBP2024-03-31
422,501 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
10,052 GBP2023-03-31
Bank Borrowings
Current, Amounts falling due within one year
220,923 GBP2024-03-31
197,142 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
10,052 GBP2024-03-31
39,273 GBP2023-03-31
Bank Borrowings
Secured
605,314 GBP2024-03-31
619,643 GBP2023-03-31
Total Borrowings
Secured
615,366 GBP2024-03-31
658,916 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
91,828 GBP2024-03-31
87,139 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
450 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
454,447 GBP2023-04-01 ~ 2024-03-31