Cost of Sales
-16,241,238 GBP2023-01-01 ~ 2023-12-31
-15,390,631 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-3,716,271 GBP2023-01-01 ~ 2023-12-31
-4,615,633 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,248 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
521,731 GBP2023-01-01 ~ 2023-12-31
-54,274 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
431,131 GBP2023-01-01 ~ 2023-12-31
311,311 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
431,131 GBP2023-01-01 ~ 2023-12-31
311,311 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
328,025 GBP2023-12-31
398,721 GBP2022-12-31
Property, Plant & Equipment
17,122,677 GBP2023-12-31
17,797,146 GBP2022-12-31
Fixed Assets
17,450,702 GBP2023-12-31
18,195,867 GBP2022-12-31
Debtors
5,362,962 GBP2023-12-31
5,987,888 GBP2022-12-31
Cash at bank and in hand
431,625 GBP2023-12-31
80,952 GBP2022-12-31
Current Assets
8,517,909 GBP2023-12-31
8,926,231 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,952,825 GBP2023-12-31
-9,628,043 GBP2022-12-31
Net Current Assets/Liabilities
565,084 GBP2023-12-31
-701,812 GBP2022-12-31
Total Assets Less Current Liabilities
18,015,786 GBP2023-12-31
17,494,055 GBP2022-12-31
Net Assets/Liabilities
17,205,664 GBP2023-12-31
16,774,533 GBP2022-12-31
Equity
Called up share capital
55,665 GBP2023-12-31
55,665 GBP2022-12-31
50,099 GBP2021-12-31
Retained earnings (accumulated losses)
17,149,999 GBP2023-12-31
16,718,868 GBP2022-12-31
15,158,435 GBP2021-12-31
Equity
17,205,664 GBP2023-12-31
16,774,533 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
431,131 GBP2023-01-01 ~ 2023-12-31
311,311 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
5,566 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
5,566 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
15,600 GBP2023-01-01 ~ 2023-12-31
14,500 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
302023-01-01 ~ 2023-12-31
272022-01-01 ~ 2022-12-31
Wages/Salaries
1,040,782 GBP2023-01-01 ~ 2023-12-31
2,522,513 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
29,229 GBP2023-01-01 ~ 2023-12-31
39,851 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,170,192 GBP2023-01-01 ~ 2023-12-31
2,660,489 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
0 GBP2023-01-01 ~ 2023-12-31
23,370 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
90,600 GBP2023-01-01 ~ 2023-12-31
-365,024 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
601,753 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
273,728 GBP2023-12-31
203,032 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
70,696 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
328,025 GBP2023-12-31
398,721 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,824,078 GBP2023-12-31
5,824,078 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,518,343 GBP2023-12-31
1,435,194 GBP2022-12-31
Plant and equipment
17,786,791 GBP2023-12-31
17,889,182 GBP2022-12-31
Motor vehicles
353,155 GBP2023-12-31
353,155 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
25,482,367 GBP2023-12-31
25,501,609 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-622,934 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-635,735 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
378,568 GBP2023-12-31
345,870 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
7,691,153 GBP2023-12-31
7,089,690 GBP2022-12-31
Motor vehicles
289,969 GBP2023-12-31
268,903 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,359,690 GBP2023-12-31
7,704,463 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
32,698 GBP2023-01-01 ~ 2023-12-31
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
779,049 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
21,066 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
832,813 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-177,586 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-177,586 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
5,445,510 GBP2023-12-31
5,478,208 GBP2022-12-31
Land and buildings, Under hire purchased contracts or finance leases
1,518,343 GBP2023-12-31
1,435,194 GBP2022-12-31
Plant and equipment
10,095,638 GBP2023-12-31
10,799,492 GBP2022-12-31
Motor vehicles
63,186 GBP2023-12-31
84,252 GBP2022-12-31
Finished Goods/Goods for Resale
295,076 GBP2023-12-31
386,524 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,692,016 GBP2023-12-31
4,223,819 GBP2022-12-31
Other Debtors
Current
1,624,617 GBP2023-12-31
1,688,712 GBP2022-12-31
Prepayments/Accrued Income
Current
46,329 GBP2023-12-31
75,357 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,362,962 GBP2023-12-31
5,987,888 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
4,331,715 GBP2023-12-31
7,424,466 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,248,270 GBP2023-12-31
1,153,472 GBP2022-12-31
Other Taxation & Social Security Payable
Current
599,448 GBP2023-12-31
574,381 GBP2022-12-31
Other Creditors
Current
13,167 GBP2023-12-31
18,219 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
760,225 GBP2023-12-31
457,505 GBP2022-12-31
Creditors
Current
7,952,825 GBP2023-12-31
9,628,043 GBP2022-12-31
Total Borrowings
Current
4,331,715 GBP2023-12-31
7,424,466 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,753 GBP2023-12-31
39,931 GBP2022-12-31
Between two and five year
956 GBP2023-12-31
18,840 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,709 GBP2023-12-31
58,771 GBP2022-12-31