Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Average Number of Employees
772018-10-01 ~ 2019-09-30
742017-10-01 ~ 2018-09-30
Turnover/Revenue
8,843,350 GBP2018-10-01 ~ 2019-09-30
7,642,378 GBP2017-10-01 ~ 2018-09-30
Cost of Sales
-6,445,675 GBP2018-10-01 ~ 2019-09-30
-5,381,996 GBP2017-10-01 ~ 2018-09-30
Gross Profit/Loss
2,397,675 GBP2018-10-01 ~ 2019-09-30
2,260,382 GBP2017-10-01 ~ 2018-09-30
Distribution Costs
-248,420 GBP2018-10-01 ~ 2019-09-30
-248,369 GBP2017-10-01 ~ 2018-09-30
Administrative Expenses
-1,870,103 GBP2018-10-01 ~ 2019-09-30
-1,754,972 GBP2017-10-01 ~ 2018-09-30
Operating Profit/Loss
279,152 GBP2018-10-01 ~ 2019-09-30
257,041 GBP2017-10-01 ~ 2018-09-30
Other Interest Receivable/Similar Income (Finance Income)
3,232 GBP2018-10-01 ~ 2019-09-30
1,791 GBP2017-10-01 ~ 2018-09-30
Profit/Loss on Ordinary Activities Before Tax
197,090 GBP2018-10-01 ~ 2019-09-30
218,150 GBP2017-10-01 ~ 2018-09-30
Equity
Retained earnings (accumulated losses)
2,174,724 GBP2019-09-30
2,117,942 GBP2018-09-30
2,051,049 GBP2017-10-01
Profit/Loss
Retained earnings (accumulated losses)
186,782 GBP2018-10-01 ~ 2019-09-30
196,893 GBP2017-10-01 ~ 2018-09-30
Dividends Paid
Retained earnings (accumulated losses)
-130,000 GBP2018-10-01 ~ 2019-09-30
-130,000 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment
3,776,323 GBP2019-09-30
1,106,780 GBP2018-09-30
Fixed Assets
3,776,323 GBP2019-09-30
1,106,780 GBP2018-09-30
Total Inventories
1,365,092 GBP2019-09-30
1,291,119 GBP2018-09-30
Debtors
Non-current
549,612 GBP2019-09-30
549,612 GBP2018-09-30
Current
2,013,327 GBP2019-09-30
2,068,792 GBP2018-09-30
Cash at bank and in hand
514,575 GBP2019-09-30
774,965 GBP2018-09-30
Current Assets
4,442,606 GBP2019-09-30
4,684,488 GBP2018-09-30
Creditors
Current, Amounts falling due within one year
-3,545,075 GBP2019-09-30
-3,129,469 GBP2018-09-30
Net Current Assets/Liabilities
897,531 GBP2019-09-30
1,555,019 GBP2018-09-30
Total Assets Less Current Liabilities
4,673,854 GBP2019-09-30
2,661,799 GBP2018-09-30
Creditors
Non-current, Amounts falling due after one year
-2,282,230 GBP2019-09-30
-407,413 GBP2018-09-30
Net Assets/Liabilities
2,185,224 GBP2019-09-30
2,128,442 GBP2018-09-30
Equity
Called up share capital
9,450 GBP2019-09-30
9,450 GBP2018-09-30
Capital redemption reserve
1,050 GBP2019-09-30
1,050 GBP2018-09-30
Equity
2,185,224 GBP2019-09-30
2,128,442 GBP2018-09-30
Audit Fees/Expenses
12,205 GBP2018-10-01 ~ 2019-09-30
11,850 GBP2017-10-01 ~ 2018-09-30
Wages/Salaries
2,433,872 GBP2018-10-01 ~ 2019-09-30
2,233,177 GBP2017-10-01 ~ 2018-09-30
Social Security Costs
237,217 GBP2018-10-01 ~ 2019-09-30
222,482 GBP2017-10-01 ~ 2018-09-30
Staff Costs/Employee Benefits Expense
2,738,184 GBP2018-10-01 ~ 2019-09-30
2,496,520 GBP2017-10-01 ~ 2018-09-30
Director Remuneration
327,915 GBP2018-10-01 ~ 2019-09-30
313,467 GBP2017-10-01 ~ 2018-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
80,456 GBP2018-10-01 ~ 2019-09-30
5,234 GBP2017-10-01 ~ 2018-09-30
Tax Expense/Credit at Applicable Tax Rate
37,447 GBP2018-10-01 ~ 2019-09-30
41,449 GBP2017-10-01 ~ 2018-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,856,688 GBP2019-09-30
3,964,496 GBP2018-09-30
Motor vehicles
51,426 GBP2019-09-30
51,426 GBP2018-09-30
Furniture and fittings
244,298 GBP2019-09-30
229,827 GBP2018-09-30
Property, Plant & Equipment - Gross Cost
6,881,427 GBP2019-09-30
4,505,216 GBP2018-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-650,000 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Other Disposals
-650,000 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Gross Cost
Buildings
406,748 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,970,898 GBP2018-09-30
Motor vehicles
51,426 GBP2018-09-30
Furniture and fittings
207,994 GBP2018-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,398,436 GBP2018-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
202,771 GBP2018-10-01 ~ 2019-09-30
Furniture and fittings, Owned/Freehold
19,866 GBP2018-10-01 ~ 2019-09-30
Owned/Freehold
256,668 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-550,000 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-550,000 GBP2018-10-01 ~ 2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,623,669 GBP2019-09-30
Motor vehicles
51,426 GBP2019-09-30
Furniture and fittings
227,860 GBP2019-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,105,104 GBP2019-09-30
Property, Plant & Equipment
Buildings
406,748 GBP2019-09-30
Plant and equipment
3,233,019 GBP2019-09-30
993,598 GBP2018-09-30
Furniture and fittings
16,438 GBP2019-09-30
21,833 GBP2018-09-30
Plant and equipment, Under hire purchased contracts or finance leases
2,706,790 GBP2019-09-30
318,692 GBP2018-09-30
Under hire purchased contracts or finance leases
2,706,790 GBP2019-09-30
318,692 GBP2018-09-30
Raw materials and consumables
388,901 GBP2019-09-30
327,661 GBP2018-09-30
Value of work in progress
387,789 GBP2019-09-30
283,306 GBP2018-09-30
Finished Goods/Goods for Resale
588,402 GBP2019-09-30
680,152 GBP2018-09-30
Trade Debtors/Trade Receivables
Current
1,783,054 GBP2019-09-30
1,946,285 GBP2018-09-30
Other Debtors
Current
77,704 GBP2019-09-30
4,878 GBP2018-09-30
Prepayments/Accrued Income
Current
152,569 GBP2019-09-30
117,629 GBP2018-09-30
Cash and Cash Equivalents
514,575 GBP2019-09-30
774,965 GBP2018-09-30
Bank Borrowings
Current
24,237 GBP2019-09-30
Trade Creditors/Trade Payables
Current
1,361,319 GBP2019-09-30
1,156,787 GBP2018-09-30
Corporation Tax Payable
Current
17,109 GBP2018-09-30
Taxation/Social Security Payable
Current
196,083 GBP2019-09-30
220,015 GBP2018-09-30
Finance Lease Liabilities - Total Present Value
Current
393,521 GBP2019-09-30
77,166 GBP2018-09-30
Other Creditors
Current
347 GBP2019-09-30
13,152 GBP2018-09-30
Accrued Liabilities/Deferred Income
Current
131,891 GBP2019-09-30
114,989 GBP2018-09-30
Creditors
Current
3,545,075 GBP2019-09-30
3,129,469 GBP2018-09-30
Bank Borrowings
Non-current
248,649 GBP2019-09-30
Finance Lease Liabilities - Total Present Value
Non-current
1,849,754 GBP2019-09-30
183,630 GBP2018-09-30
Other Creditors
Non-current
183,827 GBP2019-09-30
223,783 GBP2018-09-30
Creditors
Non-current
2,282,230 GBP2019-09-30
407,413 GBP2018-09-30
Bank Borrowings
Current, Amounts falling due within one year
24,237 GBP2019-09-30
Non-current, Between one and two years
25,447 GBP2019-09-30
Non-current, Between two and five year
83,600 GBP2019-09-30
Total Borrowings
272,886 GBP2019-09-30
Minimum gross finance lease payments owing
2,224,753 GBP2019-09-30
260,796 GBP2018-09-30
Net Deferred Tax Liability/Asset
-175,420 GBP2019-09-30
-94,964 GBP2018-09-30
-89,730 GBP2017-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-80,456 GBP2018-10-01 ~ 2019-09-30
-5,234 GBP2017-10-01 ~ 2018-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-273,120 GBP2019-09-30
-94,964 GBP2018-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,450 shares2019-09-30
9,450 shares2018-09-30
Par Value of Share
Class 1 ordinary share
12018-10-01 ~ 2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
151,798 GBP2019-09-30
125,666 GBP2018-09-30
Between one and five year
737,082 GBP2019-09-30
57,084 GBP2018-09-30
More than five year
599,309 GBP2019-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,488,189 GBP2019-09-30
182,750 GBP2018-09-30