82190 - Photocopying, Document Preparation And Other Specialised Office Support Activities
Average Number of Employees
552020-05-01 ~ 2021-04-30
Profit/Loss
711,161 GBP2020-05-01 ~ 2021-04-30
622,926 GBP2019-05-01 ~ 2020-04-30
Intangible Assets - Gross Cost
Net goodwill
10,000 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2021-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
37,918 GBP2021-04-30
46,182 GBP2020-04-30
Turnover/Revenue
12,801,112 GBP2020-05-01 ~ 2021-04-30
16,190,844 GBP2019-05-01 ~ 2020-04-30
Cost of Sales
9,426,254 GBP2020-05-01 ~ 2021-04-30
11,747,371 GBP2019-05-01 ~ 2020-04-30
Gross Profit/Loss
3,374,858 GBP2020-05-01 ~ 2021-04-30
4,443,473 GBP2019-05-01 ~ 2020-04-30
Administrative Expenses
3,445,075 GBP2020-05-01 ~ 2021-04-30
3,897,558 GBP2019-05-01 ~ 2020-04-30
Operating Profit/Loss
962,144 GBP2020-05-01 ~ 2021-04-30
780,692 GBP2019-05-01 ~ 2020-04-30
Interest Payable/Similar Charges (Finance Costs)
11,052 GBP2020-05-01 ~ 2021-04-30
11,091 GBP2019-05-01 ~ 2020-04-30
Profit/Loss on Ordinary Activities Before Tax
916,092 GBP2020-05-01 ~ 2021-04-30
769,601 GBP2019-05-01 ~ 2020-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
204,931 GBP2020-05-01 ~ 2021-04-30
146,675 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
711,161 GBP2020-05-01 ~ 2021-04-30
622,926 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment
685,107 GBP2021-04-30
538,488 GBP2020-04-30
Total Inventories
316,256 GBP2021-04-30
914,136 GBP2020-04-30
Debtors
2,153,283 GBP2021-04-30
2,797,260 GBP2020-04-30
Current assets - Investments
715,000 GBP2021-04-30
750,000 GBP2020-04-30
Cash at bank and in hand
2,104,298 GBP2021-04-30
1,215,191 GBP2020-04-30
Current Assets
5,288,837 GBP2021-04-30
5,676,587 GBP2020-04-30
Creditors
Amounts falling due within one year
4,187,765 GBP2021-04-30
4,589,157 GBP2020-04-30
Net Current Assets/Liabilities
1,101,072 GBP2021-04-30
1,087,430 GBP2020-04-30
Total Assets Less Current Liabilities
1,786,179 GBP2021-04-30
1,625,918 GBP2020-04-30
Creditors
Amounts falling due after one year
40,836 GBP2021-04-30
Net Assets/Liabilities
1,783,261 GBP2021-04-30
1,672,100 GBP2020-04-30
Equity
Called up share capital
15,000 GBP2021-04-30
15,000 GBP2020-04-30
15,000 GBP2019-04-30
Revaluation reserve
64,388 GBP2021-04-30
64,388 GBP2020-04-30
64,388 GBP2019-04-30
Retained earnings (accumulated losses)
1,703,873 GBP2021-04-30
1,592,712 GBP2020-04-30
969,786 GBP2019-04-30
Equity
1,783,261 GBP2021-04-30
1,672,100 GBP2020-04-30
Restated amount
1,672,100 GBP2020-04-30
1,049,174 GBP2019-04-30
Profit/Loss
Retained earnings (accumulated losses)
711,161 GBP2020-05-01 ~ 2021-04-30
622,926 GBP2019-05-01 ~ 2020-04-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
711,161 GBP2020-05-01 ~ 2021-04-30
622,926 GBP2019-05-01 ~ 2020-04-30
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2020-05-01 ~ 2021-04-30
Dividends Paid
-600,000 GBP2020-05-01 ~ 2021-04-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-600,000 GBP2020-05-01 ~ 2021-04-30
Equity - Income/Expense Recognised Directly
-600,000 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Depreciation Expense
69,764 GBP2020-05-01 ~ 2021-04-30
104,575 GBP2019-05-01 ~ 2020-04-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
0.332020-05-01 ~ 2021-04-30
Wages/Salaries
1,952,656 GBP2020-05-01 ~ 2021-04-30
2,362,039 GBP2019-05-01 ~ 2020-04-30
Social Security Costs
211,346 GBP2020-05-01 ~ 2021-04-30
262,185 GBP2019-05-01 ~ 2020-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
63,196 GBP2020-05-01 ~ 2021-04-30
58,416 GBP2019-05-01 ~ 2020-04-30
Staff Costs/Employee Benefits Expense
2,227,198 GBP2020-05-01 ~ 2021-04-30
2,682,640 GBP2019-05-01 ~ 2020-04-30
Director Remuneration
60,000 GBP2020-05-01 ~ 2021-04-30
25,833 GBP2019-05-01 ~ 2020-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
8,264 GBP2020-05-01 ~ 2021-04-30
-8,233 GBP2019-05-01 ~ 2020-04-30
Tax Expense/Credit at Applicable Tax Rate
174,057 GBP2020-05-01 ~ 2021-04-30
146,224 GBP2019-05-01 ~ 2020-04-30
Dividends Paid on Shares
All ordinary shares
600,000 GBP2020-05-01 ~ 2021-04-30
Intangible Assets - Gross Cost
10,000 GBP2021-04-30
Intangible Assets - Accumulated Amortisation & Impairment
10,000 GBP2021-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
390,000 GBP2021-04-30
390,000 GBP2020-04-30
Furniture and fittings
171,548 GBP2021-04-30
153,237 GBP2020-04-30
Motor vehicles
473,433 GBP2021-04-30
314,793 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
1,230,889 GBP2021-04-30
1,065,433 GBP2020-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-43,127 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Disposals
-61,127 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
131,308 GBP2021-04-30
109,803 GBP2020-04-30
Motor vehicles
262,265 GBP2021-04-30
286,087 GBP2020-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
545,782 GBP2021-04-30
526,945 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
21,505 GBP2020-05-01 ~ 2021-04-30
Motor vehicles
19,305 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
69,764 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-43,127 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-50,927 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
Land and buildings
390,000 GBP2021-04-30
390,000 GBP2020-04-30
Furniture and fittings
40,240 GBP2021-04-30
43,434 GBP2020-04-30
Motor vehicles
211,168 GBP2021-04-30
28,706 GBP2020-04-30
Amounts invested in assets
Cost valuation, Non-current
1,000 GBP2021-04-30
Raw Materials
316,256 GBP2021-04-30
914,136 GBP2020-04-30
Trade Debtors/Trade Receivables
780,798 GBP2021-04-30
788,315 GBP2020-04-30
Prepayments/Accrued Income
426,008 GBP2021-04-30
1,192,084 GBP2020-04-30
Amounts owed by directors
537,978 GBP2021-04-30
585,890 GBP2020-04-30
Other Debtors
408,499 GBP2021-04-30
230,971 GBP2020-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
9,164 GBP2021-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,618,472 GBP2021-04-30
2,522,993 GBP2020-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
1,064,908 GBP2021-04-30
1,342,504 GBP2020-04-30
Corporation Tax Payable
Amounts falling due within one year
427,962 GBP2021-04-30
160,167 GBP2020-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
1,003,160 GBP2021-04-30
313,144 GBP2020-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
210,000 GBP2020-04-30
Other Creditors
Amounts falling due within one year
64,099 GBP2021-04-30
40,349 GBP2020-04-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
40,836 GBP2021-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
210,000 GBP2020-04-30
Deferred Tax Liabilities
-37,918 GBP2021-04-30
-46,182 GBP2020-04-30
Par Value of Share
Class 2 ordinary share
1 shares2020-05-01 ~ 2021-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,999 shares2021-04-30
14,999 shares2020-04-30
Par Value of Share
Class 3 ordinary share
1 shares2020-05-01 ~ 2021-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2021-04-30
1 shares2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,364 GBP2021-04-30
90,365 GBP2020-04-30
Between one and five year
798 GBP2021-04-30
45,044 GBP2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
21,162 GBP2021-04-30
135,409 GBP2020-04-30