82190 - Photocopying, Document Preparation And Other Specialised Office Support Activities
Average Number of Employees
542023-05-01 ~ 2024-04-30
Profit/Loss
927,941 GBP2023-05-01 ~ 2024-04-30
1,011,132 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
16,500 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
14,875 GBP2024-04-30
12,708 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
2,167 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Net goodwill
1,625 GBP2024-04-30
3,792 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
44,014 GBP2024-04-30
28,847 GBP2023-04-30
Turnover/Revenue
15,406,934 GBP2023-05-01 ~ 2024-04-30
13,558,414 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
10,364,440 GBP2023-05-01 ~ 2024-04-30
8,739,372 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,042,494 GBP2023-05-01 ~ 2024-04-30
4,819,042 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
3,784,664 GBP2023-05-01 ~ 2024-04-30
3,504,218 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
1,257,830 GBP2023-05-01 ~ 2024-04-30
1,314,824 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
9,096 GBP2023-05-01 ~ 2024-04-30
10,756 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
1,248,734 GBP2023-05-01 ~ 2024-04-30
1,304,068 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
320,793 GBP2023-05-01 ~ 2024-04-30
292,936 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
927,941 GBP2023-05-01 ~ 2024-04-30
1,011,132 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-1,200,000 GBP2023-05-01 ~ 2024-04-30
-920,000 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
1,795,472 GBP2024-04-30
2,067,531 GBP2023-04-30
1,976,399 GBP2022-04-30
Intangible Assets
1,625 GBP2024-04-30
3,792 GBP2023-04-30
Property, Plant & Equipment
612,108 GBP2024-04-30
697,850 GBP2023-04-30
Fixed Assets
613,733 GBP2024-04-30
701,642 GBP2023-04-30
Total Inventories
638,847 GBP2024-04-30
511,527 GBP2023-04-30
Debtors
4,253,375 GBP2024-04-30
5,233,766 GBP2023-04-30
Cash at bank and in hand
1,757,402 GBP2024-04-30
402,257 GBP2023-04-30
Current Assets
6,649,624 GBP2024-04-30
6,147,550 GBP2023-04-30
Creditors
Amounts falling due within one year
5,402,332 GBP2024-04-30
4,706,072 GBP2023-04-30
Net Current Assets/Liabilities
1,247,292 GBP2024-04-30
1,441,478 GBP2023-04-30
Total Assets Less Current Liabilities
1,861,025 GBP2024-04-30
2,143,120 GBP2023-04-30
Creditors
Amounts falling due after one year
30,179 GBP2024-04-30
25,048 GBP2023-04-30
Net Assets/Liabilities
1,874,860 GBP2024-04-30
2,146,919 GBP2023-04-30
Equity
Called up share capital
15,000 GBP2024-04-30
15,000 GBP2023-04-30
Revaluation reserve
64,388 GBP2024-04-30
64,388 GBP2023-04-30
Equity
1,874,860 GBP2024-04-30
2,146,919 GBP2023-04-30
Property, Plant & Equipment - Depreciation Expense
157,772 GBP2023-05-01 ~ 2024-04-30
159,937 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
33.002023-05-01 ~ 2024-04-30
Wages/Salaries
2,143,432 GBP2023-05-01 ~ 2024-04-30
2,072,436 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
241,829 GBP2023-05-01 ~ 2024-04-30
230,050 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
67,040 GBP2023-05-01 ~ 2024-04-30
64,792 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
2,452,301 GBP2023-05-01 ~ 2024-04-30
2,367,278 GBP2022-05-01 ~ 2023-04-30
Director Remuneration
61,283 GBP2023-05-01 ~ 2024-04-30
60,000 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-15,167 GBP2023-05-01 ~ 2024-04-30
-13,354 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
312,184 GBP2023-05-01 ~ 2024-04-30
254,204 GBP2022-05-01 ~ 2023-04-30
Dividends Paid on Shares
All ordinary shares
1,200,000 GBP2023-05-01 ~ 2024-04-30
920,000 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
16,500 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
14,875 GBP2024-04-30
12,708 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
2,167 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings
390,000 GBP2024-04-30
390,000 GBP2023-04-30
Furniture and fittings
37,205 GBP2024-04-30
193,307 GBP2023-04-30
Motor vehicles
636,057 GBP2024-04-30
670,280 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
1,093,877 GBP2024-04-30
1,541,705 GBP2023-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-175,436 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-115,422 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-551,440 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
10,260 GBP2024-04-30
165,517 GBP2023-04-30
Motor vehicles
448,795 GBP2024-04-30
441,047 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
481,769 GBP2024-04-30
843,855 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
12,049 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
109,787 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
157,772 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-167,306 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
-102,039 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-519,858 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings
390,000 GBP2024-04-30
390,000 GBP2023-04-30
Furniture and fittings
26,945 GBP2024-04-30
27,790 GBP2023-04-30
Motor vehicles
187,262 GBP2024-04-30
229,233 GBP2023-04-30
Amounts invested in assets
Cost valuation, Non-current
1,000 GBP2024-04-30
Raw Materials
638,847 GBP2024-04-30
511,527 GBP2023-04-30
Trade Debtors/Trade Receivables
2,004,681 GBP2024-04-30
2,113,992 GBP2023-04-30
Prepayments/Accrued Income
312,201 GBP2024-04-30
184,243 GBP2023-04-30
Amounts owed by directors
349,372 GBP2024-04-30
1,183,365 GBP2023-04-30
Other Debtors
1,587,121 GBP2024-04-30
1,752,166 GBP2023-04-30
Bank Borrowings/Overdrafts
Amounts falling due within one year
10,000 GBP2024-04-30
10,000 GBP2023-04-30
Trade Creditors/Trade Payables
Amounts falling due within one year
1,609,458 GBP2024-04-30
1,714,548 GBP2023-04-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
2,167,226 GBP2024-04-30
1,638,498 GBP2023-04-30
Corporation Tax Payable
Amounts falling due within one year
500,131 GBP2024-04-30
531,240 GBP2023-04-30
Other Taxation & Social Security Payable
Amounts falling due within one year
643,840 GBP2024-04-30
510,847 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
20,759 GBP2024-04-30
62,673 GBP2023-04-30
Other Creditors
Amounts falling due within one year
450,918 GBP2024-04-30
238,266 GBP2023-04-30
Bank Borrowings/Overdrafts
Amounts falling due after one year
10,833 GBP2024-04-30
20,833 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
19,346 GBP2024-04-30
4,215 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
20,759 GBP2024-04-30
62,673 GBP2023-04-30
Between one and five year
19,346 GBP2024-04-30
4,215 GBP2023-04-30
Minimum gross finance lease payments owing
40,105 GBP2024-04-30
66,888 GBP2023-04-30
Deferred Tax Liabilities
-44,014 GBP2024-04-30
-28,847 GBP2023-04-30
Par Value of Share
Class 2 ordinary share
1 shares2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
14,999 shares2024-04-30
14,999 shares2023-04-30
Par Value of Share
Class 3 ordinary share
1 shares2023-05-01 ~ 2024-04-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-04-30
1 shares2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
20,803 GBP2024-04-30
28,656 GBP2023-04-30
Between one and five year
21,102 GBP2024-04-30
45,180 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
41,905 GBP2024-04-30
73,836 GBP2023-04-30