Average Number of Employees
1112024-01-01 ~ 2024-12-31
992023-01-01 ~ 2023-12-31
Turnover/Revenue
57,679,397 GBP2024-01-01 ~ 2024-12-31
46,429,051 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-47,445,157 GBP2024-01-01 ~ 2024-12-31
-36,927,072 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
10,234,240 GBP2024-01-01 ~ 2024-12-31
9,501,979 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-6,554,473 GBP2024-01-01 ~ 2024-12-31
-6,336,419 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
4,559,103 GBP2024-01-01 ~ 2024-12-31
4,140,401 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
660,304 GBP2024-01-01 ~ 2024-12-31
551,009 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,198,948 GBP2024-01-01 ~ 2024-12-31
4,678,308 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
3,980,160 GBP2024-01-01 ~ 2024-12-31
3,582,619 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
3,980,160 GBP2024-01-01 ~ 2024-12-31
3,582,619 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
334,936 GBP2024-12-31
375,604 GBP2023-12-31
Fixed Assets
334,936 GBP2024-12-31
375,604 GBP2023-12-31
Debtors
Current
14,997,005 GBP2024-12-31
23,338,805 GBP2023-12-31
Cash at bank and in hand
4,462,260 GBP2024-12-31
2,444,061 GBP2023-12-31
Current Assets
19,459,265 GBP2024-12-31
25,782,866 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-12,731,076 GBP2024-12-31
-6,333,167 GBP2023-12-31
Net Current Assets/Liabilities
6,728,189 GBP2024-12-31
19,449,699 GBP2023-12-31
Total Assets Less Current Liabilities
7,063,125 GBP2024-12-31
19,825,303 GBP2023-12-31
Net Assets/Liabilities
6,733,125 GBP2024-12-31
19,252,965 GBP2023-12-31
Equity
Called up share capital
11,943 GBP2024-12-31
11,943 GBP2023-12-31
11,943 GBP2023-01-01
Capital redemption reserve
2,985 GBP2024-12-31
2,985 GBP2023-12-31
2,985 GBP2023-01-01
Retained earnings (accumulated losses)
6,718,197 GBP2024-12-31
19,238,037 GBP2023-12-31
15,655,418 GBP2023-01-01
Equity
6,733,125 GBP2024-12-31
19,252,965 GBP2023-12-31
15,670,346 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
3,980,160 GBP2024-01-01 ~ 2024-12-31
3,582,619 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
3,980,160 GBP2024-01-01 ~ 2024-12-31
3,582,619 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-16,500,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-16,500,000 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
4,293,265 GBP2024-01-01 ~ 2024-12-31
3,675,106 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
638,266 GBP2024-01-01 ~ 2024-12-31
483,824 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
5,180,254 GBP2024-01-01 ~ 2024-12-31
4,314,076 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-27,067 GBP2024-01-01 ~ 2024-12-31
-41,511 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
1,299,737 GBP2024-01-01 ~ 2024-12-31
1,099,407 GBP2023-01-01 ~ 2023-12-31
Dividends Paid on Shares
16,500,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,214,149 GBP2024-12-31
1,240,822 GBP2023-12-31
Motor vehicles
99,640 GBP2024-12-31
100,290 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,564,882 GBP2024-12-31
1,598,325 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-140,978 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-149,911 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
972,799 GBP2023-12-31
Motor vehicles
73,715 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,222,721 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
9,035 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
157,136 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-140,978 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
-650 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-149,911 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
942,451 GBP2024-12-31
Motor vehicles
82,100 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,229,946 GBP2024-12-31
Property, Plant & Equipment
Plant and equipment
271,698 GBP2024-12-31
268,023 GBP2023-12-31
Motor vehicles
17,540 GBP2024-12-31
26,575 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
14,396,865 GBP2024-12-31
8,183,956 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
14,663,268 GBP2023-12-31
Other Debtors
Current
157,694 GBP2024-12-31
168,326 GBP2023-12-31
Prepayments/Accrued Income
Current
415,379 GBP2024-12-31
323,255 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
27,067 GBP2024-12-31
Cash and Cash Equivalents
4,462,260 GBP2024-12-31
2,444,061 GBP2023-12-31
Trade Creditors/Trade Payables
Current
8,302,179 GBP2024-12-31
4,706,989 GBP2023-12-31
Amounts owed to group undertakings
Current
3,790,960 GBP2024-12-31
959,229 GBP2023-12-31
Taxation/Social Security Payable
Current
218,390 GBP2024-12-31
186,824 GBP2023-12-31
Other Creditors
Current
51,760 GBP2024-12-31
50,154 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
367,787 GBP2024-12-31
429,971 GBP2023-12-31
Creditors
Current
12,731,076 GBP2024-12-31
6,333,167 GBP2023-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
27,067 GBP2024-01-01 ~ 2024-12-31
Net Deferred Tax Liability/Asset
27,067 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
11,943 shares2024-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,198,768 GBP2024-12-31
1,095,004 GBP2023-12-31
Between one and five year
1,941,253 GBP2024-12-31
2,694,543 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,140,021 GBP2024-12-31
3,789,547 GBP2023-12-31