Par Value of Share
Class 1 ordinary share
02020-05-01 ~ 2021-04-30
Intangible Assets
857,530 GBP2021-04-30
932,926 GBP2020-04-30
Property, Plant & Equipment
54,201 GBP2021-04-30
73,973 GBP2020-04-30
Fixed Assets - Investments
4 GBP2021-04-30
100,000 GBP2020-04-30
Fixed Assets
911,735 GBP2021-04-30
1,106,899 GBP2020-04-30
Total Inventories
320,833 GBP2021-04-30
345,280 GBP2020-04-30
Debtors
496,830 GBP2021-04-30
717,811 GBP2020-04-30
Cash at bank and in hand
282,501 GBP2021-04-30
222,084 GBP2020-04-30
Current Assets
1,100,164 GBP2021-04-30
1,285,175 GBP2020-04-30
Creditors
Current
731,139 GBP2021-04-30
947,920 GBP2020-04-30
Net Current Assets/Liabilities
369,025 GBP2021-04-30
337,255 GBP2020-04-30
Total Assets Less Current Liabilities
1,280,760 GBP2021-04-30
1,444,154 GBP2020-04-30
Creditors
Non-current
613,460 GBP2021-04-30
474,738 GBP2020-04-30
Net Assets/Liabilities
667,300 GBP2021-04-30
969,416 GBP2020-04-30
Equity
Called up share capital
2,791 GBP2021-04-30
2,791 GBP2020-04-30
Share premium
2,092,042 GBP2021-04-30
2,092,042 GBP2020-04-30
Capital redemption reserve
128,651 GBP2021-04-30
128,651 GBP2020-04-30
Retained earnings (accumulated losses)
-1,556,361 GBP2021-04-30
-1,254,245 GBP2020-04-30
Equity
667,300 GBP2021-04-30
969,416 GBP2020-04-30
Average Number of Employees
302020-05-01 ~ 2021-04-30
272019-05-01 ~ 2020-04-30
Intangible Assets - Gross Cost
Development expenditure
1,426,270 GBP2021-04-30
1,126,250 GBP2020-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Development expenditure
568,740 GBP2021-04-30
193,324 GBP2020-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Development expenditure
375,416 GBP2020-05-01 ~ 2021-04-30
Intangible Assets
Development expenditure
857,530 GBP2021-04-30
932,926 GBP2020-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
190,967 GBP2021-04-30
197,319 GBP2020-04-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-14,308 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
136,766 GBP2021-04-30
123,346 GBP2020-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
20,128 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-6,708 GBP2020-05-01 ~ 2021-04-30
Property, Plant & Equipment
Furniture and fittings
54,201 GBP2021-04-30
73,973 GBP2020-04-30
Investments in Group Undertakings
Cost valuation
4 GBP2021-04-30
100,000 GBP2020-04-30
Investments in Group Undertakings
4 GBP2021-04-30
100,000 GBP2020-04-30
Value of work in progress
320,833 GBP2021-04-30
345,280 GBP2020-04-30
Trade Debtors/Trade Receivables
Current
81,810 GBP2021-04-30
193,159 GBP2020-04-30
Other Debtors
Current
16,648 GBP2021-04-30
16,648 GBP2020-04-30
Amount of corporation tax that is recoverable
Current
61,691 GBP2021-04-30
186,539 GBP2020-04-30
Debtors - Deferred Tax Asset
Current
286,099 GBP2021-04-30
282,071 GBP2020-04-30
Prepayments
Current
50,582 GBP2021-04-30
39,394 GBP2020-04-30
Debtors
Current, Amounts falling due within one year
496,830 GBP2021-04-30
717,811 GBP2020-04-30
Other Remaining Borrowings
Current
50,000 GBP2021-04-30
Finance Lease Liabilities - Total Present Value
Current
8,013 GBP2021-04-30
9,312 GBP2020-04-30
Trade Creditors/Trade Payables
Current
121,971 GBP2021-04-30
293,249 GBP2020-04-30
Amounts owed to group undertakings
Current
180,513 GBP2020-04-30
Other Taxation & Social Security Payable
Current
199,802 GBP2021-04-30
132,378 GBP2020-04-30
Amount of value-added tax that is payable
111,961 GBP2021-04-30
79,060 GBP2020-04-30
Other Creditors
Current
11,556 GBP2021-04-30
12,829 GBP2020-04-30
Accrued Liabilities/Deferred Income
Current
175,810 GBP2021-04-30
229,780 GBP2020-04-30
Accrued Liabilities
Current
52,026 GBP2021-04-30
10,799 GBP2020-04-30
Other Remaining Borrowings
Non-current
600,000 GBP2021-04-30
450,000 GBP2020-04-30
Finance Lease Liabilities - Total Present Value
Non-current
13,460 GBP2021-04-30
24,738 GBP2020-04-30
Current, hire purchase agreements, Amounts falling due within one year
8,013 GBP2021-04-30
9,312 GBP2020-04-30
hire purchase agreements
21,473 GBP2021-04-30
34,050 GBP2020-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
31,825 GBP2021-04-30
46,825 GBP2020-04-30
Between one and five year
15,000 GBP2021-04-30
25,760 GBP2020-04-30
All periods
46,825 GBP2021-04-30
72,585 GBP2020-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
279,055 shares2021-04-30
Nominal value of allotted share capital
2,791 GBP2020-05-01 ~ 2021-04-30