Cost of Sales
-4,221,334 GBP2023-01-01 ~ 2023-12-31
-2,281,675 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-19,143,115 GBP2023-01-01 ~ 2023-12-31
-15,873,247 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
112,656 GBP2023-01-01 ~ 2023-12-31
28,865 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
8,392,083 GBP2023-01-01 ~ 2023-12-31
5,022,001 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
6,347,723 GBP2023-01-01 ~ 2023-12-31
4,088,513 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
6,347,723 GBP2023-01-01 ~ 2023-12-31
4,088,513 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
751,542 GBP2023-12-31
102,333 GBP2022-12-31
Fixed Assets - Investments
2,625,593 GBP2023-12-31
2,525,067 GBP2022-12-31
Fixed Assets
3,377,135 GBP2023-12-31
2,627,400 GBP2022-12-31
Debtors
6,667,876 GBP2023-12-31
3,946,039 GBP2022-12-31
Cash at bank and in hand
8,824,858 GBP2023-12-31
8,092,545 GBP2022-12-31
Current Assets
16,657,587 GBP2023-12-31
12,913,331 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-8,858,005 GBP2023-12-31
-6,644,391 GBP2022-12-31
Net Current Assets/Liabilities
7,799,582 GBP2023-12-31
6,268,940 GBP2022-12-31
Total Assets Less Current Liabilities
11,176,717 GBP2023-12-31
8,896,340 GBP2022-12-31
Net Assets/Liabilities
10,972,717 GBP2023-12-31
8,881,340 GBP2022-12-31
Equity
Called up share capital
315,000 GBP2023-12-31
315,000 GBP2022-12-31
315,000 GBP2021-12-31
Share premium
97,500 GBP2023-12-31
97,500 GBP2022-12-31
97,500 GBP2021-12-31
Retained earnings (accumulated losses)
10,560,217 GBP2023-12-31
8,468,840 GBP2022-12-31
8,126,632 GBP2021-12-31
Equity
10,972,717 GBP2023-12-31
8,881,340 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
6,347,723 GBP2023-01-01 ~ 2023-12-31
4,088,513 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-3,746,305 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-4,256,346 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
12,331 GBP2023-01-01 ~ 2023-12-31
8,435 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1572023-01-01 ~ 2023-12-31
1442022-01-01 ~ 2022-12-31
Wages/Salaries
13,280,570 GBP2023-01-01 ~ 2023-12-31
11,101,030 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
740,786 GBP2023-01-01 ~ 2023-12-31
607,414 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
15,708,455 GBP2023-01-01 ~ 2023-12-31
13,181,898 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
1,003,936 GBP2023-01-01 ~ 2023-12-31
875,067 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
189,000 GBP2023-01-01 ~ 2023-12-31
-151,000 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,019,329 GBP2023-12-31
609,524 GBP2022-12-31
Furniture and fittings
824,405 GBP2023-12-31
502,228 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,843,734 GBP2023-12-31
1,111,752 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
566,000 GBP2023-12-31
526,197 GBP2022-12-31
Furniture and fittings
526,192 GBP2023-12-31
483,222 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,092,192 GBP2023-12-31
1,009,419 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
39,803 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
42,970 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,773 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Improvements to leasehold property
453,329 GBP2023-12-31
83,327 GBP2022-12-31
Furniture and fittings
298,213 GBP2023-12-31
19,006 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
5,782,971 GBP2023-12-31
3,219,381 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
220,817 GBP2023-12-31
142,387 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
35,065 GBP2023-12-31
42,805 GBP2022-12-31
Other Debtors
Current
444 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
628,579 GBP2023-12-31
541,466 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
6,667,876 GBP2023-12-31
3,946,039 GBP2022-12-31
Trade Creditors/Trade Payables
Current
239,894 GBP2023-12-31
50,442 GBP2022-12-31
Other Taxation & Social Security Payable
Current
1,460,063 GBP2023-12-31
1,159,733 GBP2022-12-31
Other Creditors
Current
1,180,548 GBP2023-12-31
704,673 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,977,500 GBP2023-12-31
4,729,543 GBP2022-12-31
Creditors
Current
8,858,005 GBP2023-12-31
6,644,391 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
426,985 GBP2023-12-31
359,320 GBP2022-12-31
Between two and five year
756,824 GBP2023-12-31
614,500 GBP2022-12-31
More than five year
540,377 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,724,186 GBP2023-12-31
973,820 GBP2022-12-31