Cost of Sales
-4,272,356 GBP2025-01-01 ~ 2025-12-31
-3,188,637 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
-23,553,122 GBP2025-01-01 ~ 2025-12-31
-21,176,563 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
117,427 GBP2025-01-01 ~ 2025-12-31
99,336 GBP2024-01-01 ~ 2024-12-31
Profit/Loss on Ordinary Activities Before Tax
10,277,170 GBP2025-01-01 ~ 2025-12-31
9,863,843 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
8,265,784 GBP2025-01-01 ~ 2025-12-31
7,914,665 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
8,265,784 GBP2025-01-01 ~ 2025-12-31
7,914,665 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
1,130,403 GBP2025-12-31
840,439 GBP2024-12-31
Fixed Assets - Investments
3,295,784 GBP2025-12-31
2,867,790 GBP2024-12-31
Fixed Assets
4,426,187 GBP2025-12-31
3,708,229 GBP2024-12-31
Debtors
9,680,011 GBP2025-12-31
7,908,283 GBP2024-12-31
Cash at bank and in hand
12,177,727 GBP2025-12-31
9,565,076 GBP2024-12-31
Current Assets
21,857,738 GBP2025-12-31
17,473,359 GBP2024-12-31
Net Current Assets/Liabilities
12,831,060 GBP2025-12-31
10,483,522 GBP2024-12-31
Total Assets Less Current Liabilities
17,257,247 GBP2025-12-31
14,191,751 GBP2024-12-31
Net Assets/Liabilities
16,803,247 GBP2025-12-31
13,906,751 GBP2024-12-31
Equity
Called up share capital
315,000 GBP2025-12-31
315,000 GBP2024-12-31
315,000 GBP2023-12-31
Share premium
97,500 GBP2025-12-31
97,500 GBP2024-12-31
97,500 GBP2023-12-31
Retained earnings (accumulated losses)
16,390,747 GBP2025-12-31
13,494,251 GBP2024-12-31
10,560,217 GBP2023-12-31
Equity
16,803,247 GBP2025-12-31
13,906,751 GBP2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
8,265,784 GBP2025-01-01 ~ 2025-12-31
7,914,665 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
Retained earnings (accumulated losses)
-4,980,631 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-5,369,288 GBP2025-01-01 ~ 2025-12-31
Audit Fees/Expenses
28,000 GBP2025-01-01 ~ 2025-12-31
26,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1822025-01-01 ~ 2025-12-31
1722024-01-01 ~ 2024-12-31
Wages/Salaries
15,621,393 GBP2025-01-01 ~ 2025-12-31
14,651,291 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,462,702 GBP2025-01-01 ~ 2025-12-31
745,883 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
19,449,605 GBP2025-01-01 ~ 2025-12-31
17,303,107 GBP2024-01-01 ~ 2024-12-31
Director Remuneration
1,234,919 GBP2025-01-01 ~ 2025-12-31
1,135,434 GBP2024-01-01 ~ 2024-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
169,000 GBP2025-01-01 ~ 2025-12-31
81,000 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
1,400,991 GBP2025-12-31
1,037,225 GBP2024-12-31
Furniture and fittings
1,206,961 GBP2025-12-31
1,060,607 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
2,607,952 GBP2025-12-31
2,097,832 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
725,603 GBP2025-12-31
640,694 GBP2024-12-31
Furniture and fittings
751,946 GBP2025-12-31
616,699 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,477,549 GBP2025-12-31
1,257,393 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
84,909 GBP2025-01-01 ~ 2025-12-31
Furniture and fittings
135,247 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
220,156 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Improvements to leasehold property
675,388 GBP2025-12-31
396,531 GBP2024-12-31
Furniture and fittings
455,015 GBP2025-12-31
443,908 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
4,815,765 GBP2025-12-31
5,222,615 GBP2024-12-31
Amount of corporation tax that is recoverable
Current
1,262,760 GBP2025-12-31
306,415 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
13,952 GBP2025-12-31
15,825 GBP2024-12-31
Other Debtors
Current
17,237 GBP2025-12-31
1,976 GBP2024-12-31
Prepayments/Accrued Income
Current
846,651 GBP2025-12-31
829,984 GBP2024-12-31
Trade Creditors/Trade Payables
Current
424,074 GBP2025-12-31
142,778 GBP2024-12-31
Other Taxation & Social Security Payable
Current
1,355,745 GBP2025-12-31
1,528,688 GBP2024-12-31
Other Creditors
Current
1,420,265 GBP2025-12-31
740,541 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
5,826,594 GBP2025-12-31
4,577,830 GBP2024-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2025-01-01 ~ 2025-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
315,000 shares2025-12-31
315,000 shares2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
365,115 GBP2025-12-31
448,354 GBP2024-12-31
Between two and five year
962,867 GBP2025-12-31
929,397 GBP2024-12-31
More than five year
0 GBP2025-12-31
13,551 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,327,982 GBP2025-12-31
1,391,302 GBP2024-12-31