TRUSHELFCO (NO. 1699) LIMITED - 1991-06-25
32990 - Other Manufacturing N.e.c.
Cost of Sales
-87,785,000 GBP2023-01-01 ~ 2023-12-31
-66,497,000 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-2,143,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-34,814,000 GBP2023-01-01 ~ 2023-12-31
-18,277,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
4,287,000 GBP2023-01-01 ~ 2023-12-31
2,461,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,057,000 GBP2023-01-01 ~ 2023-12-31
4,602,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,919,000 GBP2023-01-01 ~ 2023-12-31
4,458,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,797,000 GBP2023-01-01 ~ 2023-12-31
490,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Goodwill
13,110,000 GBP2023-12-31
1,487,000 GBP2022-12-31
Property, Plant & Equipment
21,870,000 GBP2023-12-31
0 GBP2022-12-31
Fixed Assets
34,980,000 GBP2023-12-31
1,487,000 GBP2022-12-31
Debtors
28,410,000 GBP2023-12-31
24,873,000 GBP2022-12-31
Current Assets
47,552,000 GBP2023-12-31
25,487,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-40,823,000 GBP2023-12-31
-10,311,000 GBP2022-12-31
Net Current Assets/Liabilities
6,729,000 GBP2023-12-31
15,176,000 GBP2022-12-31
Total Assets Less Current Liabilities
41,709,000 GBP2023-12-31
16,663,000 GBP2022-12-31
Net Assets/Liabilities
46,972,000 GBP2023-12-31
22,175,000 GBP2022-12-31
Equity
Called up share capital
29,200,000 GBP2023-12-31
6,200,000 GBP2022-12-31
6,200,000 GBP2021-12-31
Retained earnings (accumulated losses)
17,772,000 GBP2023-12-31
15,975,000 GBP2022-12-31
15,485,000 GBP2021-12-31
Equity
46,972,000 GBP2023-12-31
22,175,000 GBP2022-12-31
21,685,000 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,919,000 GBP2023-01-01 ~ 2023-12-31
4,458,000 GBP2022-01-01 ~ 2022-12-31
Issue of Equity Instruments
Called up share capital
23,000,000 GBP2023-01-01 ~ 2023-12-31
Issue of Equity Instruments
23,000,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
127,000 GBP2023-01-01 ~ 2023-12-31
42,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
4622023-01-01 ~ 2023-12-31
1222022-01-01 ~ 2022-12-31
Wages/Salaries
15,851,000 GBP2023-01-01 ~ 2023-12-31
8,783,000 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
1,390,000 GBP2023-01-01 ~ 2023-12-31
800,000 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
18,885,000 GBP2023-01-01 ~ 2023-12-31
10,717,000 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
137,000 GBP2023-01-01 ~ 2023-12-31
126,000 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-29,000 GBP2023-01-01 ~ 2023-12-31
-21,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Goodwill
16,604,000 GBP2023-12-31
4,057,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
3,494,000 GBP2023-12-31
2,570,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
924,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,646,000 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
14,654,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
23,151,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-211,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-211,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
106,000 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
1,175,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,281,000 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
106,000 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
1,203,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,309,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-28,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-28,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,540,000 GBP2023-12-31
0 GBP2022-12-31
Plant and equipment
13,479,000 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
4,865,000 GBP2023-12-31
614,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
21,331,000 GBP2023-12-31
20,202,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
6,326,000 GBP2023-12-31
4,462,000 GBP2022-12-31
Other Debtors
Current
523,000 GBP2023-12-31
135,000 GBP2022-12-31
Prepayments/Accrued Income
Current
230,000 GBP2023-12-31
74,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
28,410,000 GBP2023-12-31
24,873,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
13,247,000 GBP2023-12-31
1,119,000 GBP2022-12-31
Amounts owed to group undertakings
Current
16,162,000 GBP2023-12-31
589,000 GBP2022-12-31
Corporation Tax Payable
Current
0 GBP2023-12-31
833,000 GBP2022-12-31
Other Taxation & Social Security Payable
Current
2,068,000 GBP2023-12-31
3,297,000 GBP2022-12-31
Other Creditors
Current
3,766,000 GBP2023-12-31
3,033,000 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
5,580,000 GBP2023-12-31
1,440,000 GBP2022-12-31
Creditors
Current
40,823,000 GBP2023-12-31
10,311,000 GBP2022-12-31
Number of Shares Issued (Fully Paid)
29,200,000,000 shares2023-12-31
6,200,000,000 shares2022-12-31
Nominal value of allotted share capital
29,200,000 GBP2023-01-01 ~ 2023-12-31
6,200,000 GBP2022-01-01 ~ 2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
753,000 GBP2023-12-31
301,000 GBP2022-12-31
Between two and five year
1,039,000 GBP2023-12-31
237,000 GBP2022-12-31
More than five year
193,000 GBP2023-12-31
0 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,985,000 GBP2023-12-31
538,000 GBP2022-12-31