Par Value of Share
Class 1 ordinary share
12023-12-01 ~ 2024-11-30
Class 2 ordinary share
2002023-12-01 ~ 2024-11-30
Turnover/Revenue
5,663,814 GBP2023-12-01 ~ 2024-11-30
3,932,059 GBP2023-04-01 ~ 2023-11-30
Cost of Sales
-3,484,832 GBP2023-12-01 ~ 2024-11-30
-2,299,314 GBP2023-04-01 ~ 2023-11-30
Gross Profit/Loss
2,178,982 GBP2023-12-01 ~ 2024-11-30
1,632,745 GBP2023-04-01 ~ 2023-11-30
Administrative Expenses
-2,080,978 GBP2023-12-01 ~ 2024-11-30
-977,460 GBP2023-04-01 ~ 2023-11-30
Operating Profit/Loss
98,004 GBP2023-12-01 ~ 2024-11-30
655,285 GBP2023-04-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
28 GBP2023-12-01 ~ 2024-11-30
Profit/Loss on Ordinary Activities Before Tax
54,625 GBP2023-12-01 ~ 2024-11-30
644,159 GBP2023-04-01 ~ 2023-11-30
Profit/Loss
36,796 GBP2023-12-01 ~ 2024-11-30
580,923 GBP2023-04-01 ~ 2023-11-30
Comprehensive Income/Expense
162,683 GBP2023-12-01 ~ 2024-11-30
604,658 GBP2023-04-01 ~ 2023-11-30
Property, Plant & Equipment
8,364,389 GBP2024-11-30
8,600,000 GBP2023-11-30
Total Inventories
53,191 GBP2024-11-30
60,694 GBP2023-11-30
Debtors
479,507 GBP2024-11-30
368,551 GBP2023-11-30
Cash at bank and in hand
7,748 GBP2024-11-30
31,339 GBP2023-11-30
Current Assets
540,446 GBP2024-11-30
460,584 GBP2023-11-30
Creditors
Current
2,983,639 GBP2024-11-30
3,605,854 GBP2023-11-30
Net Current Assets/Liabilities
-2,443,193 GBP2024-11-30
-3,145,270 GBP2023-11-30
Total Assets Less Current Liabilities
5,921,196 GBP2024-11-30
5,454,730 GBP2023-11-30
Net Assets/Liabilities
4,680,196 GBP2024-11-30
4,517,513 GBP2023-11-30
Equity
Called up share capital
200,182 GBP2024-11-30
200,182 GBP2023-11-30
200,182 GBP2023-03-31
Revaluation reserve
1,717,824 GBP2024-11-30
1,604,321 GBP2023-11-30
1,588,842 GBP2023-03-31
Capital redemption reserve
18 GBP2024-11-30
18 GBP2023-11-30
18 GBP2023-03-31
Retained earnings (accumulated losses)
2,762,172 GBP2024-11-30
2,712,992 GBP2023-11-30
2,123,813 GBP2023-03-31
Equity
4,680,196 GBP2024-11-30
4,517,513 GBP2023-11-30
3,912,855 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
36,796 GBP2023-12-01 ~ 2024-11-30
580,923 GBP2023-04-01 ~ 2023-11-30
Wages/Salaries
2,452,350 GBP2023-12-01 ~ 2024-11-30
1,505,517 GBP2023-04-01 ~ 2023-11-30
Social Security Costs
156,694 GBP2023-12-01 ~ 2024-11-30
95,239 GBP2023-04-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
37,233 GBP2023-12-01 ~ 2024-11-30
24,592 GBP2023-04-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
2,646,277 GBP2023-12-01 ~ 2024-11-30
1,625,348 GBP2023-04-01 ~ 2023-11-30
Average Number of Employees
1152023-12-01 ~ 2024-11-30
1332023-04-01 ~ 2023-11-30
Director Remuneration
79,996 GBP2023-12-01 ~ 2024-11-30
36,448 GBP2023-04-01 ~ 2023-11-30
Current Tax for the Period
60 GBP2023-12-01 ~ 2024-11-30
-7,573 GBP2023-04-01 ~ 2023-11-30
Tax Expense/Credit at Applicable Tax Rate
13,656 GBP2023-12-01 ~ 2024-11-30
161,040 GBP2023-04-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings
7,445,587 GBP2024-11-30
7,445,587 GBP2023-11-30
Plant and equipment
1,346,282 GBP2024-11-30
1,319,168 GBP2023-11-30
Furniture and fittings
2,262,872 GBP2024-11-30
2,212,278 GBP2023-11-30
Computers
1,578,238 GBP2024-11-30
1,455,524 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
12,632,979 GBP2024-11-30
12,432,557 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,251,252 GBP2024-11-30
1,160,172 GBP2023-11-30
Furniture and fittings
1,908,699 GBP2024-11-30
1,701,686 GBP2023-11-30
Computers
1,108,639 GBP2024-11-30
970,699 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,268,590 GBP2024-11-30
3,832,557 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
167,850 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
91,080 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
207,013 GBP2023-12-01 ~ 2024-11-30
Computers
137,940 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
603,883 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings
7,445,587 GBP2024-11-30
7,445,587 GBP2023-11-30
Plant and equipment
95,030 GBP2024-11-30
158,996 GBP2023-11-30
Furniture and fittings
354,173 GBP2024-11-30
510,592 GBP2023-11-30
Computers
469,599 GBP2024-11-30
484,825 GBP2023-11-30
Merchandise
53,191 GBP2024-11-30
60,694 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
117,960 GBP2024-11-30
192,479 GBP2023-11-30
Other Debtors
Current
300,159 GBP2024-11-30
84,877 GBP2023-11-30
Prepayments/Accrued Income
Current
61,388 GBP2024-11-30
91,195 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
479,507 GBP2024-11-30
Amounts falling due within one year, Current
368,551 GBP2023-11-30
Other Remaining Borrowings
Current
39,113 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Current
96,889 GBP2024-11-30
72,850 GBP2023-11-30
Trade Creditors/Trade Payables
Current
375,965 GBP2024-11-30
395,151 GBP2023-11-30
Amounts owed to group undertakings
Current
1,655,199 GBP2024-11-30
2,505,512 GBP2023-11-30
Corporation Tax Payable
Current
2,933 GBP2023-11-30
Other Taxation & Social Security Payable
Current
407,368 GBP2024-11-30
148,560 GBP2023-11-30
Other Creditors
Current
19,582 GBP2024-11-30
330,788 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
389,523 GBP2024-11-30
150,060 GBP2023-11-30
Other Remaining Borrowings
Non-current
288,643 GBP2024-11-30
Finance Lease Liabilities - Total Present Value
Non-current
198,268 GBP2024-11-30
242,860 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
21,880 GBP2024-11-30
28,630 GBP2023-11-30
Between one and five year
16,410 GBP2024-11-30
38,290 GBP2023-11-30
All periods
38,290 GBP2024-11-30
66,920 GBP2023-11-30
Deferred Tax Liabilities
Accelerated tax depreciation
137,646 GBP2024-11-30
159,584 GBP2023-11-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
754,089 GBP2024-11-30
694,357 GBP2023-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
184 shares2024-11-30
Class 2 ordinary share
1,000 shares2024-11-30