Average Number of Employees
22024-01-01 ~ 2024-12-31
22023-01-01 ~ 2023-12-31
Other Investments Other Than Loans
Non-current
490,000 GBP2024-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
366,000 GBP2024-12-31
405,000 GBP2023-12-31
Property, Plant & Equipment
1,805,663 GBP2024-12-31
2,038,459 GBP2023-12-31
Fixed Assets - Investments
490,000 GBP2024-12-31
Fixed Assets
2,295,663 GBP2024-12-31
2,038,459 GBP2023-12-31
Debtors
590,282 GBP2024-12-31
334,281 GBP2023-12-31
Cash at bank and in hand
1,084,719 GBP2024-12-31
376,396 GBP2023-12-31
Current Assets
1,675,001 GBP2024-12-31
710,677 GBP2023-12-31
Creditors
Amounts falling due within one year
432,029 GBP2024-12-31
173,435 GBP2023-12-31
Net Current Assets/Liabilities
1,242,972 GBP2024-12-31
537,242 GBP2023-12-31
Total Assets Less Current Liabilities
3,538,635 GBP2024-12-31
2,575,701 GBP2023-12-31
Net Assets/Liabilities
3,172,635 GBP2024-12-31
2,170,701 GBP2023-12-31
Equity
Called up share capital
825,000 GBP2024-12-31
825,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,347,635 GBP2024-12-31
1,345,701 GBP2023-12-31
Equity
3,172,635 GBP2024-12-31
2,170,701 GBP2023-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
0.052024-01-01 ~ 2024-12-31
Furniture and fittings
0.252024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
4,657,071 GBP2024-12-31
4,657,071 GBP2023-12-31
Furniture and fittings
8,913 GBP2024-12-31
8,284 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,665,984 GBP2024-12-31
4,665,355 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,852,370 GBP2024-12-31
2,619,516 GBP2023-12-31
Furniture and fittings
7,951 GBP2024-12-31
7,380 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,860,321 GBP2024-12-31
2,626,896 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
232,854 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
571 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
233,425 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
1,804,701 GBP2024-12-31
2,037,555 GBP2023-12-31
Furniture and fittings
962 GBP2024-12-31
904 GBP2023-12-31
Amounts invested in assets
Additions to investments, Non-current
490,000 GBP2024-12-31
Cost valuation, Non-current
490,000 GBP2024-12-31
Non-current
490,000 GBP2024-12-31
Trade Debtors/Trade Receivables
544,666 GBP2024-12-31
292,159 GBP2023-12-31
Other Debtors
45,616 GBP2024-12-31
42,122 GBP2023-12-31
Trade Creditors/Trade Payables
Amounts falling due within one year
12,588 GBP2024-12-31
12,194 GBP2023-12-31
Accrued Liabilities/Deferred Income
Amounts falling due within one year
32,983 GBP2024-12-31
25,345 GBP2023-12-31
Corporation Tax Payable
Amounts falling due within one year
382,346 GBP2024-12-31
133,500 GBP2023-12-31
Other Taxation & Social Security Payable
Amounts falling due within one year
4,112 GBP2024-12-31
2,396 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 shares2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
825,000 shares2024-12-31
825,000 shares2023-12-31