Average Number of Employees
272024-01-01 ~ 2024-12-31
262023-01-01 ~ 2023-12-31
Property, Plant & Equipment
162,980 GBP2024-12-31
213,174 GBP2023-12-31
Total Inventories
651,892 GBP2024-12-31
903,416 GBP2023-12-31
Debtors
1,852,192 GBP2024-12-31
1,978,834 GBP2023-12-31
Cash at bank and in hand
1,816,876 GBP2024-12-31
2,365,012 GBP2023-12-31
Current Assets
4,320,960 GBP2024-12-31
5,247,262 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-1,921,093 GBP2024-12-31
-2,369,861 GBP2023-12-31
Net Current Assets/Liabilities
2,399,867 GBP2024-12-31
2,877,401 GBP2023-12-31
Total Assets Less Current Liabilities
2,562,847 GBP2024-12-31
3,090,575 GBP2023-12-31
Net Assets/Liabilities
2,562,847 GBP2024-12-31
3,090,575 GBP2023-12-31
Equity
Called up share capital
1,000,000 GBP2024-12-31
1,000,000 GBP2023-12-31
1,000,000 GBP2023-01-01
Capital redemption reserve
50,000 GBP2024-12-31
50,000 GBP2023-12-31
50,000 GBP2023-01-01
Other miscellaneous reserve
36,926 GBP2024-12-31
36,926 GBP2023-12-31
36,926 GBP2023-01-01
Retained earnings (accumulated losses)
1,475,921 GBP2024-12-31
2,003,649 GBP2023-12-31
2,865,128 GBP2023-01-01
Equity
2,562,847 GBP2024-12-31
3,090,575 GBP2023-12-31
3,952,054 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
72,272 GBP2024-01-01 ~ 2024-12-31
8,521 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
72,272 GBP2024-01-01 ~ 2024-12-31
8,521 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
72,272 GBP2024-01-01 ~ 2024-12-31
8,521 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
72,272 GBP2024-01-01 ~ 2024-12-31
8,521 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-600,000 GBP2024-01-01 ~ 2024-12-31
-870,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-600,000 GBP2024-01-01 ~ 2024-12-31
-870,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-600,000 GBP2024-01-01 ~ 2024-12-31
-870,000 GBP2023-01-01 ~ 2023-12-31
Equity - Income/Expense Recognised Directly
-600,000 GBP2024-01-01 ~ 2024-12-31
-870,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
63,108 GBP2024-12-31
173,028 GBP2023-12-31
Furniture and fittings
108,573 GBP2024-12-31
108,573 GBP2023-12-31
Office equipment
27,842 GBP2024-12-31
27,842 GBP2023-12-31
Computers
309,040 GBP2024-12-31
290,063 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-109,920 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
173,028 GBP2023-12-31
Furniture and fittings
99,596 GBP2023-12-31
Office equipment
27,771 GBP2023-12-31
Computers
258,742 GBP2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-109,920 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
63,108 GBP2024-12-31
Furniture and fittings
108,573 GBP2024-12-31
Office equipment
27,842 GBP2024-12-31
Computers
276,703 GBP2024-12-31
Property, Plant & Equipment
Computers
32,337 GBP2024-12-31
31,321 GBP2023-12-31
Furniture and fittings
8,977 GBP2023-12-31
Office equipment
71 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
925,074 GBP2024-12-31
1,016,017 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
-109,920 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
802,843 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
69,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-109,920 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
762,094 GBP2024-12-31
Other Debtors
Non-current
45,759 GBP2024-12-31
40,827 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,325,916 GBP2024-12-31
1,459,327 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
286,412 GBP2024-12-31
314,591 GBP2023-12-31
Other Debtors
Current
67,653 GBP2024-12-31
25,892 GBP2023-12-31
Prepayments/Accrued Income
Current
93,542 GBP2024-12-31
105,959 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
32,910 GBP2024-12-31
32,238 GBP2023-12-31
Debtors
Current
1,852,192 GBP2024-12-31
1,978,834 GBP2023-12-31
Trade Creditors/Trade Payables
Current
109,526 GBP2024-12-31
54,166 GBP2023-12-31
Amounts owed to group undertakings
Current
803,467 GBP2024-12-31
1,162,858 GBP2023-12-31
Taxation/Social Security Payable
Current
46,295 GBP2024-12-31
117,991 GBP2023-12-31
Other Creditors
Current
65,547 GBP2024-12-31
23,862 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
896,258 GBP2024-12-31
1,010,984 GBP2023-12-31
Creditors
Current
1,921,093 GBP2024-12-31
2,369,861 GBP2023-12-31