96090 - Other Service Activities N.e.c.
Intangible Assets
453,480 GBP2023-12-31
513,280 GBP2022-12-31
Property, Plant & Equipment
2,293,960 GBP2023-12-31
2,107,724 GBP2022-12-31
Fixed Assets
2,747,440 GBP2023-12-31
2,621,004 GBP2022-12-31
Total Inventories
512,125 GBP2023-12-31
954,838 GBP2022-12-31
Debtors
3,666,048 GBP2023-12-31
3,213,243 GBP2022-12-31
Cash at bank and in hand
1,393,524 GBP2023-12-31
1,365,747 GBP2022-12-31
Current Assets
5,571,697 GBP2023-12-31
5,533,828 GBP2022-12-31
Creditors
Current
2,971,954 GBP2023-12-31
2,435,286 GBP2022-12-31
Net Current Assets/Liabilities
2,599,743 GBP2023-12-31
3,098,542 GBP2022-12-31
Total Assets Less Current Liabilities
5,347,183 GBP2023-12-31
5,719,546 GBP2022-12-31
Net Assets/Liabilities
4,397,387 GBP2023-12-31
4,699,991 GBP2022-12-31
Equity
Called up share capital
8,500 GBP2023-12-31
8,500 GBP2022-12-31
Revaluation reserve
157,442 GBP2023-12-31
157,442 GBP2022-12-31
Retained earnings (accumulated losses)
3,859,945 GBP2023-12-31
4,162,549 GBP2022-12-31
Equity
4,397,387 GBP2023-12-31
4,699,991 GBP2022-12-31
Average Number of Employees
312023-01-01 ~ 2023-12-31
392022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
597,997 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
144,517 GBP2023-12-31
84,717 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
59,800 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
453,480 GBP2023-12-31
513,280 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,447,865 GBP2023-12-31
1,441,259 GBP2022-12-31
Plant and equipment
3,288,954 GBP2023-12-31
2,646,182 GBP2022-12-31
Furniture and fittings
299,773 GBP2023-12-31
351,519 GBP2022-12-31
Motor vehicles
11,099 GBP2023-12-31
11,099 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,047,691 GBP2023-12-31
4,450,059 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,704 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-64,007 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-77,711 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
344,763 GBP2023-12-31
298,507 GBP2022-12-31
Plant and equipment
2,171,647 GBP2023-12-31
1,763,748 GBP2022-12-31
Furniture and fittings
226,222 GBP2023-12-31
271,343 GBP2022-12-31
Motor vehicles
11,099 GBP2023-12-31
8,737 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,753,731 GBP2023-12-31
2,342,335 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
46,256 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
408,014 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
28,085 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
2,362 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
484,717 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-115 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-73,206 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-73,321 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
1,103,102 GBP2023-12-31
1,142,752 GBP2022-12-31
Plant and equipment
1,117,307 GBP2023-12-31
882,434 GBP2022-12-31
Furniture and fittings
73,551 GBP2023-12-31
80,176 GBP2022-12-31
Motor vehicles
2,362 GBP2022-12-31
Raw Materials
124,448 GBP2023-12-31
90,340 GBP2022-12-31
Value of work in progress
84,895 GBP2023-12-31
712,352 GBP2022-12-31
Finished Goods
302,782 GBP2023-12-31
152,146 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,857,513 GBP2023-12-31
1,322,635 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
1,641,589 GBP2023-12-31
1,430,119 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
71,667 GBP2023-12-31
Prepayments/Accrued Income
Current
95,279 GBP2023-12-31
460,489 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
3,666,048 GBP2023-12-31
3,213,243 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
117,432 GBP2023-12-31
171,172 GBP2022-12-31
Trade Creditors/Trade Payables
Current
1,065,378 GBP2023-12-31
648,599 GBP2022-12-31
Corporation Tax Payable
Current
143,282 GBP2022-12-31
Other Taxation & Social Security Payable
Current
59,173 GBP2023-12-31
61,544 GBP2022-12-31
Other Creditors
Current
779,349 GBP2023-12-31
839,781 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
748,209 GBP2023-12-31
418,964 GBP2022-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
127,892 GBP2023-12-31
171,770 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
71,847 GBP2023-12-31
86,177 GBP2022-12-31
Between one and five year
129,226 GBP2023-12-31
23,562 GBP2022-12-31
All periods
201,073 GBP2023-12-31
109,739 GBP2022-12-31
Bank Borrowings
Secured
873,634 GBP2023-12-31
978,674 GBP2022-12-31