96090 - Other Service Activities N.e.c.
Intangible Assets
393,681 GBP2024-12-31
453,480 GBP2023-12-31
Property, Plant & Equipment
1,996,491 GBP2024-12-31
2,293,960 GBP2023-12-31
Fixed Assets
2,390,172 GBP2024-12-31
2,747,440 GBP2023-12-31
Total Inventories
517,921 GBP2024-12-31
512,124 GBP2023-12-31
Debtors
2,619,687 GBP2024-12-31
3,666,048 GBP2023-12-31
Cash at bank and in hand
2,320,118 GBP2024-12-31
1,393,524 GBP2023-12-31
Current Assets
5,457,726 GBP2024-12-31
5,571,696 GBP2023-12-31
Creditors
Current
2,023,569 GBP2024-12-31
2,971,953 GBP2023-12-31
Net Current Assets/Liabilities
3,434,157 GBP2024-12-31
2,599,743 GBP2023-12-31
Total Assets Less Current Liabilities
5,824,329 GBP2024-12-31
5,347,183 GBP2023-12-31
Net Assets/Liabilities
4,972,664 GBP2024-12-31
4,397,387 GBP2023-12-31
Equity
Called up share capital
8,500 GBP2024-12-31
8,500 GBP2023-12-31
Revaluation reserve
157,442 GBP2024-12-31
157,442 GBP2023-12-31
Retained earnings (accumulated losses)
4,435,222 GBP2024-12-31
3,859,945 GBP2023-12-31
Equity
4,972,664 GBP2024-12-31
4,397,387 GBP2023-12-31
Average Number of Employees
292024-01-01 ~ 2024-12-31
312023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
597,997 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
204,316 GBP2024-12-31
144,517 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
59,799 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
393,681 GBP2024-12-31
453,480 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,447,865 GBP2024-12-31
1,447,865 GBP2023-12-31
Plant and equipment
3,328,534 GBP2024-12-31
3,288,954 GBP2023-12-31
Furniture and fittings
301,275 GBP2024-12-31
299,773 GBP2023-12-31
Motor vehicles
11,099 GBP2024-12-31
11,099 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,088,773 GBP2024-12-31
5,047,691 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
443,247 GBP2024-12-31
344,763 GBP2023-12-31
Plant and equipment
2,382,925 GBP2024-12-31
2,171,647 GBP2023-12-31
Furniture and fittings
255,011 GBP2024-12-31
226,222 GBP2023-12-31
Motor vehicles
11,099 GBP2024-12-31
11,099 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,092,282 GBP2024-12-31
2,753,731 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
98,484 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
211,278 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
28,789 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
338,551 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
1,004,618 GBP2024-12-31
1,103,102 GBP2023-12-31
Plant and equipment
945,609 GBP2024-12-31
1,117,307 GBP2023-12-31
Furniture and fittings
46,264 GBP2024-12-31
73,551 GBP2023-12-31
Raw Materials
78,625 GBP2024-12-31
124,448 GBP2023-12-31
Value of work in progress
4,115 GBP2024-12-31
139 GBP2023-12-31
Finished Goods
435,181 GBP2024-12-31
387,537 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
869,605 GBP2024-12-31
1,857,513 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,641,589 GBP2024-12-31
1,641,589 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
71,667 GBP2023-12-31
Prepayments/Accrued Income
Current
108,493 GBP2024-12-31
95,279 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,619,687 GBP2024-12-31
3,666,048 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
128,728 GBP2024-12-31
117,432 GBP2023-12-31
Trade Creditors/Trade Payables
Current
638,735 GBP2024-12-31
1,065,378 GBP2023-12-31
Corporation Tax Payable
Current
175,778 GBP2024-12-31
Other Taxation & Social Security Payable
Current
67,054 GBP2024-12-31
59,173 GBP2023-12-31
Other Creditors
Current
497,007 GBP2024-12-31
779,348 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
368,931 GBP2024-12-31
748,209 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current, Between one and two years
139,198 GBP2024-12-31
127,892 GBP2023-12-31
Between two and five year, Non-current
484,231 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
118,913 GBP2024-12-31
71,847 GBP2023-12-31
Between one and five year
259,913 GBP2024-12-31
129,226 GBP2023-12-31
All periods
378,826 GBP2024-12-31
201,073 GBP2023-12-31
Bank Borrowings
Secured
752,157 GBP2024-12-31
873,634 GBP2023-12-31