Average Number of Employees
232022-03-01 ~ 2023-02-28
242021-03-01 ~ 2022-02-28
Property, Plant & Equipment
392,954 GBP2023-02-28
223,394 GBP2022-02-28
Fixed Assets - Investments
5,000 GBP2023-02-28
5,000 GBP2022-02-28
Fixed Assets
397,954 GBP2023-02-28
228,394 GBP2022-02-28
Total Inventories
2,450 GBP2023-02-28
2,450 GBP2022-02-28
Debtors
Current
935,620 GBP2023-02-28
600,287 GBP2022-02-28
Current Assets
938,070 GBP2023-02-28
602,737 GBP2022-02-28
Creditors
Current, Amounts falling due within one year
-427,769 GBP2022-02-28
Net Current Assets/Liabilities
361,166 GBP2023-02-28
174,968 GBP2022-02-28
Total Assets Less Current Liabilities
759,120 GBP2023-02-28
403,362 GBP2022-02-28
Creditors
Non-current, Amounts falling due after one year
-117,940 GBP2022-02-28
Net Assets/Liabilities
475,056 GBP2023-02-28
251,422 GBP2022-02-28
Equity
Called up share capital
127 GBP2023-02-28
127 GBP2022-02-28
Share premium
23,115 GBP2023-02-28
23,115 GBP2022-02-28
Capital redemption reserve
133 GBP2023-02-28
133 GBP2022-02-28
Retained earnings (accumulated losses)
451,681 GBP2023-02-28
228,047 GBP2022-02-28
Equity
475,056 GBP2023-02-28
251,422 GBP2022-02-28
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-03-01 ~ 2023-02-28
Motor vehicles
252022-03-01 ~ 2023-02-28
Furniture and fittings
152022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Gross Cost
Plant and equipment
215,992 GBP2023-02-28
81,093 GBP2022-02-28
Motor vehicles
478,495 GBP2023-02-28
436,212 GBP2022-02-28
Furniture and fittings
9,494 GBP2023-02-28
9,057 GBP2022-02-28
Property, Plant & Equipment - Gross Cost
703,981 GBP2023-02-28
526,362 GBP2022-02-28
Property, Plant & Equipment - Other Disposals
Motor vehicles
-113,187 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals
-113,187 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
54,926 GBP2022-02-28
Motor vehicles
241,571 GBP2022-02-28
Furniture and fittings
6,471 GBP2022-02-28
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
302,968 GBP2022-02-28
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
3,031 GBP2022-03-01 ~ 2023-02-28
Owned/Freehold
4,705 GBP2022-03-01 ~ 2023-02-28
Plant and equipment, Under hire purchased contracts or finance leases
4,547 GBP2022-03-01 ~ 2023-02-28
Motor vehicles, Under hire purchased contracts or finance leases
69,122 GBP2022-03-01 ~ 2023-02-28
Under hire purchased contracts or finance leases
73,669 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-70,315 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-70,315 GBP2022-03-01 ~ 2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
60,737 GBP2023-02-28
Motor vehicles
243,409 GBP2023-02-28
Furniture and fittings
6,881 GBP2023-02-28
Property, Plant & Equipment - Accumulated Depreciation & Impairment
311,027 GBP2023-02-28
Property, Plant & Equipment
Plant and equipment
155,255 GBP2023-02-28
26,167 GBP2022-02-28
Motor vehicles
235,086 GBP2023-02-28
194,641 GBP2022-02-28
Furniture and fittings
2,613 GBP2023-02-28
2,586 GBP2022-02-28
Plant and equipment, Under hire purchased contracts or finance leases
135,369 GBP2023-02-28
Motor vehicles, Under hire purchased contracts or finance leases
241,311 GBP2023-02-28
177,240 GBP2022-02-28
Under hire purchased contracts or finance leases
376,680 GBP2023-02-28
177,240 GBP2022-02-28
Investments in Subsidiaries
5,000 GBP2023-02-28
5,000 GBP2022-02-28
Finished Goods/Goods for Resale
2,450 GBP2023-02-28
2,450 GBP2022-02-28
Trade Debtors/Trade Receivables
Current
687,361 GBP2023-02-28
472,746 GBP2022-02-28
Other Debtors
Current
244,040 GBP2023-02-28
123,081 GBP2022-02-28
Prepayments/Accrued Income
Current
4,219 GBP2023-02-28
4,460 GBP2022-02-28
Bank Overdrafts
-95,816 GBP2023-02-28
-36,469 GBP2022-02-28
Cash and Cash Equivalents
-95,816 GBP2023-02-28
-36,469 GBP2022-02-28
Bank Overdrafts
Current
95,816 GBP2023-02-28
36,469 GBP2022-02-28
Bank Borrowings
Current
20,000 GBP2023-02-28
20,000 GBP2022-02-28
Trade Creditors/Trade Payables
Current
263,334 GBP2023-02-28
186,013 GBP2022-02-28
Amounts owed to group undertakings
Current
5,000 GBP2023-02-28
5,000 GBP2022-02-28
Corporation Tax Payable
Current
39,330 GBP2023-02-28
46,782 GBP2022-02-28
Taxation/Social Security Payable
Current
23,584 GBP2023-02-28
30,786 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Current
86,511 GBP2023-02-28
58,116 GBP2022-02-28
Other Creditors
Current
28,321 GBP2023-02-28
28,785 GBP2022-02-28
Accrued Liabilities/Deferred Income
Current
15,008 GBP2023-02-28
15,818 GBP2022-02-28
Creditors
Current
576,904 GBP2023-02-28
427,769 GBP2022-02-28
Bank Borrowings
Non-current
46,667 GBP2023-02-28
66,666 GBP2022-02-28
Finance Lease Liabilities - Total Present Value
Non-current
159,397 GBP2023-02-28
51,274 GBP2022-02-28
Creditors
Non-current
206,064 GBP2023-02-28
117,940 GBP2022-02-28
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2022-02-28
Total Borrowings
Current, Amounts falling due within one year
20,000 GBP2022-02-28
Bank Borrowings
Non-current, Between two and five year
26,667 GBP2023-02-28
Between two and five year, Non-current
46,666 GBP2022-02-28
Total Borrowings
66,667 GBP2023-02-28
86,666 GBP2022-02-28
Minimum gross finance lease payments owing
245,908 GBP2023-02-28
109,390 GBP2022-02-28
Net Deferred Tax Liability/Asset
-78,000 GBP2023-02-28
-34,000 GBP2022-02-28
-32,000 GBP2021-03-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-44,000 GBP2022-03-01 ~ 2023-02-28
-2,000 GBP2021-03-01 ~ 2022-02-28
Deferred Tax Liabilities
Accelerated tax depreciation
-78,000 GBP2023-02-28
-34,000 GBP2022-02-28
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
127 shares2023-02-28
127 shares2022-02-28
Par Value of Share
Class 1 ordinary share
1.002022-03-01 ~ 2023-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,664 GBP2023-02-28
7,992 GBP2022-02-28
Between one and five year
2,644 GBP2022-02-28
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,664 GBP2023-02-28
10,636 GBP2022-02-28