Property, Plant & Equipment
347,848 GBP2023-12-31
152,336 GBP2022-12-31
Debtors
2,798,912 GBP2023-12-31
2,384,177 GBP2022-12-31
Cash at bank and in hand
1,124,685 GBP2023-12-31
1,699,062 GBP2022-12-31
Current Assets
5,915,573 GBP2023-12-31
6,317,267 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-5,228,140 GBP2023-12-31
-5,866,138 GBP2022-12-31
Net Current Assets/Liabilities
687,433 GBP2023-12-31
451,129 GBP2022-12-31
Total Assets Less Current Liabilities
1,035,281 GBP2023-12-31
603,465 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-62,265 GBP2023-12-31
-1,583 GBP2022-12-31
Net Assets/Liabilities
929,933 GBP2023-12-31
592,140 GBP2022-12-31
Equity
Called up share capital
200 GBP2023-12-31
200 GBP2022-12-31
Retained earnings (accumulated losses)
929,733 GBP2023-12-31
591,940 GBP2022-12-31
Equity
929,933 GBP2023-12-31
592,140 GBP2022-12-31
Average Number of Employees
432023-01-01 ~ 2023-12-31
322022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
399,925 GBP2023-12-31
399,925 GBP2022-12-31
Plant and equipment
178,617 GBP2023-12-31
158,917 GBP2022-12-31
Furniture and fittings
133,510 GBP2023-12-31
40,580 GBP2022-12-31
Computers
54,796 GBP2023-12-31
12,928 GBP2022-12-31
Motor vehicles
176,744 GBP2023-12-31
94,329 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
943,592 GBP2023-12-31
706,679 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-43,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-43,163 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
396,963 GBP2023-12-31
391,683 GBP2022-12-31
Plant and equipment
77,662 GBP2023-12-31
66,824 GBP2022-12-31
Furniture and fittings
37,366 GBP2023-12-31
26,683 GBP2022-12-31
Computers
7,709 GBP2023-12-31
2,477 GBP2022-12-31
Motor vehicles
76,044 GBP2023-12-31
66,676 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
595,744 GBP2023-12-31
554,343 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
5,280 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
10,838 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
10,683 GBP2023-01-01 ~ 2023-12-31
Computers
5,232 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
11,900 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,933 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-2,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,532 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
2,962 GBP2023-12-31
8,242 GBP2022-12-31
Plant and equipment
100,955 GBP2023-12-31
92,093 GBP2022-12-31
Furniture and fittings
96,144 GBP2023-12-31
13,897 GBP2022-12-31
Computers
47,087 GBP2023-12-31
10,451 GBP2022-12-31
Motor vehicles
100,700 GBP2023-12-31
27,653 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,003,696 GBP2023-12-31
964,417 GBP2022-12-31
Amounts Owed By Related Parties
1,450,018 GBP2023-12-31
Current
1,350,000 GBP2022-12-31
Other Debtors
Amounts falling due within one year
345,198 GBP2023-12-31
69,760 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,798,912 GBP2023-12-31
2,384,177 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
0 GBP2023-12-31
175,565 GBP2022-12-31
Trade Creditors/Trade Payables
Current
2,371,928 GBP2023-12-31
4,234,840 GBP2022-12-31
Other Taxation & Social Security Payable
Current
276,570 GBP2023-12-31
746,002 GBP2022-12-31
Other Creditors
Current
2,579,642 GBP2023-12-31
709,731 GBP2022-12-31
Creditors
Current
5,228,140 GBP2023-12-31
5,866,138 GBP2022-12-31
Other Creditors
Non-current
62,265 GBP2023-12-31
1,583 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
115,538 GBP2023-12-31
92,738 GBP2022-12-31
Trade Creditors/Trade Payables
-4,913,585 GBP2022-12-31