32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
02024-07-01 ~ 2025-06-30
Class 2 ordinary share
12024-07-01 ~ 2025-06-30
Property, Plant & Equipment
564,761 GBP2025-06-30
687,072 GBP2024-06-30
Fixed Assets
564,761 GBP2025-06-30
687,072 GBP2024-06-30
Total Inventories
43,200 GBP2025-06-30
57,813 GBP2024-06-30
Debtors
809,896 GBP2025-06-30
835,528 GBP2024-06-30
Cash at bank and in hand
694,480 GBP2025-06-30
527,647 GBP2024-06-30
Current Assets
1,547,576 GBP2025-06-30
1,420,988 GBP2024-06-30
Net Current Assets/Liabilities
738,063 GBP2025-06-30
614,679 GBP2024-06-30
Total Assets Less Current Liabilities
1,302,824 GBP2025-06-30
1,301,751 GBP2024-06-30
Creditors
Non-current
-214,551 GBP2025-06-30
-283,503 GBP2024-06-30
Net Assets/Liabilities
956,869 GBP2025-06-30
896,377 GBP2024-06-30
Equity
Called up share capital
127 GBP2025-06-30
125 GBP2024-06-30
Share premium
29,698 GBP2025-06-30
Capital redemption reserve
10,000 GBP2025-06-30
10,000 GBP2024-06-30
Retained earnings (accumulated losses)
917,044 GBP2025-06-30
886,252 GBP2024-06-30
Equity
956,869 GBP2025-06-30
896,377 GBP2024-06-30
Average Number of Employees
302024-07-01 ~ 2025-06-30
302023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
23,183 GBP2025-06-30
23,183 GBP2024-06-30
Plant and equipment
1,214,970 GBP2025-06-30
1,207,817 GBP2024-06-30
Furniture and fittings
205,826 GBP2025-06-30
205,826 GBP2024-06-30
Motor vehicles
116,613 GBP2025-06-30
106,464 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
1,560,592 GBP2025-06-30
1,543,290 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
23,183 GBP2025-06-30
23,183 GBP2024-06-30
Plant and equipment
725,433 GBP2025-06-30
639,883 GBP2024-06-30
Furniture and fittings
171,943 GBP2025-06-30
141,069 GBP2024-06-30
Motor vehicles
75,272 GBP2025-06-30
52,083 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
995,831 GBP2025-06-30
856,218 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
85,550 GBP2024-07-01 ~ 2025-06-30
Furniture and fittings
30,874 GBP2024-07-01 ~ 2025-06-30
Motor vehicles
23,189 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,613 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment
489,537 GBP2025-06-30
567,934 GBP2024-06-30
Furniture and fittings
33,883 GBP2025-06-30
64,757 GBP2024-06-30
Motor vehicles
41,341 GBP2025-06-30
54,381 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
941,894 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
546,005 GBP2025-06-30
478,658 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
67,347 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
395,889 GBP2025-06-30
Under hire purchased contracts or finance leases, Plant and equipment
463,236 GBP2024-06-30
Investments in Group Undertakings
Cost valuation
127,220 GBP2024-06-30
Merchandise
43,200 GBP2025-06-30
57,813 GBP2024-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
738,095 GBP2025-06-30
760,906 GBP2024-06-30
Other Debtors
Current, Amounts falling due within one year
28,890 GBP2025-06-30
74,167 GBP2024-06-30
Debtors
Current, Amounts falling due within one year
797,440 GBP2025-06-30
835,528 GBP2024-06-30
Other Debtors
Amounts falling due after one year, Non-current
12,456 GBP2025-06-30
Bank Borrowings/Overdrafts
Current
979 GBP2025-06-30
109,433 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
68,952 GBP2025-06-30
68,952 GBP2024-06-30
Trade Creditors/Trade Payables
Current
422,640 GBP2025-06-30
407,286 GBP2024-06-30
Other Taxation & Social Security Payable
Current
300,409 GBP2025-06-30
94,443 GBP2024-06-30
Other Creditors
Current
16,533 GBP2025-06-30
16,411 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
214,551 GBP2025-06-30
283,503 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2025-06-30
Class 2 ordinary share
25 shares2025-06-30
Profit/Loss
Retained earnings (accumulated losses)
152,424 GBP2024-07-01 ~ 2025-06-30
Profit/Loss
152,424 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
Retained earnings (accumulated losses)
-121,632 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-121,632 GBP2024-07-01 ~ 2025-06-30