32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
02023-07-01 ~ 2024-06-30
Class 2 ordinary share
12023-07-01 ~ 2024-06-30
Property, Plant & Equipment
687,072 GBP2024-06-30
422,584 GBP2023-06-30
Fixed Assets
687,072 GBP2024-06-30
422,584 GBP2023-06-30
Total Inventories
57,813 GBP2024-06-30
63,578 GBP2023-06-30
Debtors
835,528 GBP2024-06-30
1,247,634 GBP2023-06-30
Cash at bank and in hand
527,647 GBP2024-06-30
331,213 GBP2023-06-30
Current Assets
1,420,988 GBP2024-06-30
1,642,425 GBP2023-06-30
Net Current Assets/Liabilities
614,679 GBP2024-06-30
746,942 GBP2023-06-30
Total Assets Less Current Liabilities
1,301,751 GBP2024-06-30
1,169,526 GBP2023-06-30
Creditors
Non-current
-283,503 GBP2024-06-30
-49,580 GBP2023-06-30
Net Assets/Liabilities
896,377 GBP2024-06-30
1,023,848 GBP2023-06-30
Equity
Called up share capital
125 GBP2024-06-30
125 GBP2023-06-30
Capital redemption reserve
10,000 GBP2024-06-30
10,000 GBP2023-06-30
Retained earnings (accumulated losses)
886,252 GBP2024-06-30
1,013,723 GBP2023-06-30
Equity
896,377 GBP2024-06-30
1,023,848 GBP2023-06-30
Average Number of Employees
302023-07-01 ~ 2024-06-30
302022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
23,183 GBP2024-06-30
23,183 GBP2023-06-30
Plant and equipment
1,207,817 GBP2024-06-30
821,585 GBP2023-06-30
Furniture and fittings
205,826 GBP2024-06-30
202,486 GBP2023-06-30
Motor vehicles
106,464 GBP2024-06-30
91,221 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,543,290 GBP2024-06-30
1,138,475 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
23,183 GBP2024-06-30
23,183 GBP2023-06-30
Plant and equipment
639,883 GBP2024-06-30
537,205 GBP2023-06-30
Furniture and fittings
141,069 GBP2024-06-30
124,713 GBP2023-06-30
Motor vehicles
52,083 GBP2024-06-30
30,790 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
856,218 GBP2024-06-30
715,891 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
102,678 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
16,356 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
21,293 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
140,327 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment
567,934 GBP2024-06-30
284,380 GBP2023-06-30
Furniture and fittings
64,757 GBP2024-06-30
77,773 GBP2023-06-30
Motor vehicles
54,381 GBP2024-06-30
60,431 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
941,894 GBP2024-06-30
561,894 GBP2023-06-30
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
380,000 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
478,658 GBP2024-06-30
396,910 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
81,748 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
463,236 GBP2024-06-30
164,984 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
127,220 GBP2023-06-30
Merchandise
57,813 GBP2024-06-30
63,578 GBP2023-06-30
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
760,906 GBP2024-06-30
1,228,322 GBP2023-06-30
Other Debtors
Current, Amounts falling due within one year
74,167 GBP2024-06-30
15,275 GBP2023-06-30
Debtors
Current, Amounts falling due within one year
835,528 GBP2024-06-30
1,247,634 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
109,433 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
68,952 GBP2024-06-30
18,761 GBP2023-06-30
Trade Creditors/Trade Payables
Current
407,286 GBP2024-06-30
570,252 GBP2023-06-30
Other Taxation & Social Security Payable
Current
94,443 GBP2024-06-30
265,976 GBP2023-06-30
Other Creditors
Current
16,411 GBP2024-06-30
40,494 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
283,503 GBP2024-06-30
49,580 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000 shares2024-06-30
Class 2 ordinary share
25 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
-11,476 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
-11,476 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-115,995 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-115,995 GBP2023-07-01 ~ 2024-06-30