32990 - Other Manufacturing N.e.c.
Turnover/Revenue
10,966,278 GBP2024-04-01 ~ 2025-03-31
12,061,743 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-8,449,301 GBP2024-04-01 ~ 2025-03-31
-8,844,650 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,516,977 GBP2024-04-01 ~ 2025-03-31
3,217,093 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,591,426 GBP2024-04-01 ~ 2025-03-31
-2,755,834 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-74,449 GBP2024-04-01 ~ 2025-03-31
461,259 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
13,904 GBP2024-04-01 ~ 2025-03-31
12,987 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-4,745 GBP2024-04-01 ~ 2025-03-31
-7,705 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-65,290 GBP2024-04-01 ~ 2025-03-31
447,619 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
57,341 GBP2024-04-01 ~ 2025-03-31
496,330 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
560,678 GBP2025-03-31
601,856 GBP2024-03-31
Fixed Assets
560,678 GBP2025-03-31
601,856 GBP2024-03-31
Total Inventories
1,992,157 GBP2025-03-31
2,136,264 GBP2024-03-31
Debtors
1,381,148 GBP2025-03-31
1,601,583 GBP2024-03-31
Cash at bank and in hand
586,817 GBP2025-03-31
664,546 GBP2024-03-31
Current Assets
3,960,122 GBP2025-03-31
4,402,393 GBP2024-03-31
Net Current Assets/Liabilities
2,765,543 GBP2025-03-31
2,984,258 GBP2024-03-31
Total Assets Less Current Liabilities
3,326,221 GBP2025-03-31
3,586,114 GBP2024-03-31
Creditors
Non-current
-2,791 GBP2024-03-31
Net Assets/Liabilities
3,298,790 GBP2025-03-31
3,551,449 GBP2024-03-31
Equity
Called up share capital
50,000 GBP2025-03-31
50,000 GBP2024-03-31
50,000 GBP2023-03-31
Retained earnings (accumulated losses)
3,248,790 GBP2025-03-31
3,501,449 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
57,341 GBP2024-04-01 ~ 2025-03-31
496,330 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
43,796 GBP2024-04-01 ~ 2025-03-31
169,841 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
10,000 GBP2024-04-01 ~ 2025-03-31
Wages/Salaries
3,995,700 GBP2024-04-01 ~ 2025-03-31
3,767,700 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
345,137 GBP2024-04-01 ~ 2025-03-31
334,231 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
161,176 GBP2024-04-01 ~ 2025-03-31
145,248 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
4,502,013 GBP2024-04-01 ~ 2025-03-31
4,247,179 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1352024-04-01 ~ 2025-03-31
1262023-04-01 ~ 2024-03-31
Current Tax for the Period
2,642 GBP2024-04-01 ~ 2025-03-31
92,454 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-12,405 GBP2024-04-01 ~ 2025-03-31
111,905 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
526,628 GBP2025-03-31
524,009 GBP2024-03-31
Plant and equipment
140,022 GBP2025-03-31
140,022 GBP2024-03-31
Furniture and fittings
93,942 GBP2025-03-31
93,942 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
760,592 GBP2025-03-31
757,973 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
64,227 GBP2025-03-31
51,153 GBP2024-03-31
Furniture and fittings
60,010 GBP2025-03-31
55,313 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
199,914 GBP2025-03-31
156,117 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
26,026 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
13,074 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
4,697 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,797 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Owned/Freehold, Land and buildings
450,951 GBP2025-03-31
474,358 GBP2024-03-31
Plant and equipment
75,795 GBP2025-03-31
88,869 GBP2024-03-31
Furniture and fittings
33,932 GBP2025-03-31
38,629 GBP2024-03-31
Raw Materials
1,206,243 GBP2025-03-31
1,340,552 GBP2024-03-31
Finished Goods
537,304 GBP2025-03-31
319,939 GBP2024-03-31
Value of work in progress
248,610 GBP2025-03-31
475,773 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
1,179,195 GBP2025-03-31
1,415,115 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
2,791 GBP2025-03-31
33,497 GBP2024-03-31
Trade Creditors/Trade Payables
Current
640,751 GBP2025-03-31
691,223 GBP2024-03-31
Amounts owed to group undertakings
Current
155,343 GBP2025-03-31
Corporation Tax Payable
Current
2,642 GBP2025-03-31
120,395 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,791 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
2,791 GBP2025-03-31
33,497 GBP2024-03-31
Between one and five year
2,791 GBP2024-03-31
Minimum gross finance lease payments owing
2,791 GBP2025-03-31
36,288 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
2,791 GBP2025-03-31
36,288 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
27,431 GBP2025-03-31
31,874 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2025-03-31
Nominal value of allotted share capital
Class 1 ordinary share
0.10 GBP2024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
111,463 GBP2025-03-31
90,463 GBP2024-03-31
Between one and five year
314,871 GBP2025-03-31
248,417 GBP2024-03-31
More than five year
280,000 GBP2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
706,334 GBP2025-03-31
338,880 GBP2024-03-31