Par Value of Share
Class 1 ordinary share
12024-06-01 ~ 2025-05-31
Nominal value of shares issued in a specific share issue
Class 1 ordinary share
1 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
107,737 GBP2025-05-31
110,816 GBP2024-05-31
Investment Property
357,681 GBP2025-05-31
357,681 GBP2024-05-31
Fixed Assets
465,418 GBP2025-05-31
468,497 GBP2024-05-31
Debtors
1,667,415 GBP2025-05-31
1,718,985 GBP2024-05-31
Cash at bank and in hand
389,026 GBP2025-05-31
393,596 GBP2024-05-31
Current Assets
2,056,441 GBP2025-05-31
2,112,581 GBP2024-05-31
Creditors
Current
1,858,854 GBP2025-05-31
2,064,336 GBP2024-05-31
Net Current Assets/Liabilities
197,587 GBP2025-05-31
48,245 GBP2024-05-31
Total Assets Less Current Liabilities
663,005 GBP2025-05-31
516,742 GBP2024-05-31
Net Assets/Liabilities
452,969 GBP2025-05-31
294,802 GBP2024-05-31
Equity
Called up share capital
217,606 GBP2025-05-31
200,198 GBP2024-05-31
Share premium
5,965 GBP2025-05-31
5,269 GBP2024-05-31
Capital redemption reserve
10,538 GBP2025-05-31
10,538 GBP2024-05-31
Retained earnings (accumulated losses)
218,860 GBP2025-05-31
78,797 GBP2024-05-31
Equity
452,969 GBP2025-05-31
294,802 GBP2024-05-31
Average Number of Employees
552024-06-01 ~ 2025-05-31
522023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
188,142 GBP2025-05-31
185,072 GBP2024-05-31
Plant and equipment
578,186 GBP2025-05-31
525,895 GBP2024-05-31
Furniture and fittings
56,739 GBP2025-05-31
56,739 GBP2024-05-31
Motor vehicles
206,059 GBP2025-05-31
206,059 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,029,126 GBP2025-05-31
973,765 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
147,579 GBP2025-05-31
129,708 GBP2024-05-31
Plant and equipment
511,012 GBP2025-05-31
470,443 GBP2024-05-31
Furniture and fittings
56,739 GBP2025-05-31
56,739 GBP2024-05-31
Motor vehicles
206,059 GBP2025-05-31
206,059 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
921,389 GBP2025-05-31
862,949 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
17,871 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
40,569 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,440 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Improvements to leasehold property
40,563 GBP2025-05-31
55,364 GBP2024-05-31
Plant and equipment
67,174 GBP2025-05-31
55,452 GBP2024-05-31
Investment Property - Fair Value Model
357,681 GBP2024-05-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
1,025,143 GBP2025-05-31
1,203,906 GBP2024-05-31
Other Debtors
Current, Amounts falling due within one year
642,272 GBP2025-05-31
515,079 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
1,667,415 GBP2025-05-31
1,718,985 GBP2024-05-31
Bank Borrowings/Overdrafts
Current
12,861 GBP2025-05-31
8,002 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Current
19,538 GBP2025-05-31
56,147 GBP2024-05-31
Trade Creditors/Trade Payables
Current
202,021 GBP2025-05-31
223,219 GBP2024-05-31
Other Taxation & Social Security Payable
Current
305,241 GBP2025-05-31
348,823 GBP2024-05-31
Other Creditors
Current
1,319,193 GBP2025-05-31
1,428,145 GBP2024-05-31
Bank Borrowings/Overdrafts
Non-current
197,737 GBP2025-05-31
212,870 GBP2024-05-31
Finance Lease Liabilities - Total Present Value
Non-current
8,121 GBP2025-05-31
9,070 GBP2024-05-31
Between one and five year, hire purchase agreements
8,121 GBP2025-05-31
hire purchase agreements
27,659 GBP2025-05-31
65,217 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
193,800 GBP2025-05-31
193,800 GBP2024-05-31
Between one and five year
775,200 GBP2025-05-31
775,200 GBP2024-05-31
More than five year
1,356,600 GBP2025-05-31
1,550,400 GBP2024-05-31
All periods
2,325,600 GBP2025-05-31
2,519,400 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
217,606 shares2025-05-31