Par Value of Share
Class 1 ordinary share
12023-06-01 ~ 2024-05-31
Property, Plant & Equipment
110,816 GBP2024-05-31
81,289 GBP2023-05-31
Investment Property
357,681 GBP2024-05-31
357,681 GBP2023-05-31
Fixed Assets
468,497 GBP2024-05-31
438,970 GBP2023-05-31
Debtors
1,718,985 GBP2024-05-31
1,446,239 GBP2023-05-31
Cash at bank and in hand
393,596 GBP2024-05-31
895,363 GBP2023-05-31
Current Assets
2,112,581 GBP2024-05-31
2,341,602 GBP2023-05-31
Creditors
Current
2,064,336 GBP2024-05-31
1,925,816 GBP2023-05-31
Net Current Assets/Liabilities
48,245 GBP2024-05-31
415,786 GBP2023-05-31
Total Assets Less Current Liabilities
516,742 GBP2024-05-31
854,756 GBP2023-05-31
Net Assets/Liabilities
294,802 GBP2024-05-31
573,458 GBP2023-05-31
Equity
Called up share capital
200,198 GBP2024-05-31
200,198 GBP2023-05-31
Share premium
5,269 GBP2024-05-31
5,269 GBP2023-05-31
Capital redemption reserve
10,538 GBP2024-05-31
10,538 GBP2023-05-31
Retained earnings (accumulated losses)
78,797 GBP2024-05-31
357,453 GBP2023-05-31
Equity
294,802 GBP2024-05-31
573,458 GBP2023-05-31
Average Number of Employees
522023-06-01 ~ 2024-05-31
442022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
185,072 GBP2024-05-31
121,780 GBP2023-05-31
Plant and equipment
525,895 GBP2024-05-31
496,723 GBP2023-05-31
Furniture and fittings
56,739 GBP2024-05-31
56,739 GBP2023-05-31
Motor vehicles
206,059 GBP2024-05-31
206,059 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
973,765 GBP2024-05-31
881,301 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
129,708 GBP2024-05-31
111,355 GBP2023-05-31
Plant and equipment
470,443 GBP2024-05-31
427,326 GBP2023-05-31
Furniture and fittings
56,739 GBP2024-05-31
56,739 GBP2023-05-31
Motor vehicles
206,059 GBP2024-05-31
204,592 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
862,949 GBP2024-05-31
800,012 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
18,353 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
43,117 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
1,467 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
62,937 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
55,364 GBP2024-05-31
10,425 GBP2023-05-31
Plant and equipment
55,452 GBP2024-05-31
69,397 GBP2023-05-31
Motor vehicles
1,467 GBP2023-05-31
Investment Property - Fair Value Model
357,681 GBP2023-05-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,203,906 GBP2024-05-31
Current, Amounts falling due within one year
932,241 GBP2023-05-31
Other Debtors
Amounts falling due within one year, Current
515,079 GBP2024-05-31
Current, Amounts falling due within one year
513,998 GBP2023-05-31
Debtors
Amounts falling due within one year, Current
1,718,985 GBP2024-05-31
Current, Amounts falling due within one year
1,446,239 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
56,147 GBP2024-05-31
60,543 GBP2023-05-31
Trade Creditors/Trade Payables
Current
223,219 GBP2024-05-31
169,683 GBP2023-05-31
Other Taxation & Social Security Payable
Current
348,823 GBP2024-05-31
302,612 GBP2023-05-31
Other Creditors
Current
1,436,147 GBP2024-05-31
1,392,978 GBP2023-05-31
Bank Borrowings/Overdrafts
Non-current
212,870 GBP2024-05-31
220,683 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
9,070 GBP2024-05-31
60,500 GBP2023-05-31
Current, hire purchase agreements, Amounts falling due within one year
56,147 GBP2024-05-31
60,543 GBP2023-05-31
Between one and five year, hire purchase agreements
9,070 GBP2024-05-31
60,500 GBP2023-05-31
hire purchase agreements
65,217 GBP2024-05-31
121,043 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
116,906 GBP2024-05-31
116,906 GBP2023-05-31
Between one and five year
467,622 GBP2024-05-31
467,622 GBP2023-05-31
More than five year
1,071,634 GBP2024-05-31
1,071,634 GBP2023-05-31
All periods
1,656,162 GBP2024-05-31
1,656,162 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,198 shares2024-05-31