45400 - Sale, Maintenance And Repair Of Motorcycles And Related Parts And Accessories
Cost of Sales
-19,925,163 GBP2023-01-01 ~ 2023-12-31
-19,824,248 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-13,515,329 GBP2023-01-01 ~ 2023-12-31
-11,938,949 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
6,612 GBP2023-01-01 ~ 2023-12-31
6,686 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,591,978 GBP2023-01-01 ~ 2023-12-31
3,944,135 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,714,168 GBP2023-01-01 ~ 2023-12-31
3,210,590 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
Other
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment
2,059,350 GBP2023-12-31
2,335,533 GBP2022-12-31
Fixed Assets
2,059,351 GBP2023-12-31
2,335,534 GBP2022-12-31
Debtors
1,937,498 GBP2023-12-31
1,788,552 GBP2022-12-31
Cash at bank and in hand
559,957 GBP2023-12-31
385,841 GBP2022-12-31
Current Assets
28,443,779 GBP2023-12-31
23,207,838 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-9,286,167 GBP2023-12-31
-6,113,109 GBP2022-12-31
Net Current Assets/Liabilities
19,157,612 GBP2023-12-31
17,094,729 GBP2022-12-31
Total Assets Less Current Liabilities
21,216,963 GBP2023-12-31
19,430,263 GBP2022-12-31
Net Assets/Liabilities
20,861,920 GBP2023-12-31
19,024,664 GBP2022-12-31
Equity
20,861,920 GBP2023-12-31
19,024,664 GBP2022-12-31
16,300,989 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,714,168 GBP2023-01-01 ~ 2023-12-31
3,210,590 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-486,915 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-876,915 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
13,416 GBP2023-01-01 ~ 2023-12-31
13,515 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
2462023-01-01 ~ 2023-12-31
2302022-01-01 ~ 2022-12-31
Wages/Salaries
6,380,831 GBP2023-01-01 ~ 2023-12-31
5,671,609 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
128,056 GBP2023-01-01 ~ 2023-12-31
116,731 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
7,070,950 GBP2023-01-01 ~ 2023-12-31
6,291,212 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
108,335 GBP2023-01-01 ~ 2023-12-31
104,378 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-50,556 GBP2023-01-01 ~ 2023-12-31
36,825 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,600 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,599 GBP2022-12-31
Intangible Assets
Patents/Trademarks/Licences/Concessions
1 GBP2023-12-31
1 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
1,099,981 GBP2023-12-31
1,099,981 GBP2022-12-31
Furniture and fittings
3,900,016 GBP2023-12-31
3,681,171 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
5,939,947 GBP2023-12-31
5,810,088 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-269,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-269,285 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
939,950 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
838,051 GBP2023-12-31
769,372 GBP2022-12-31
Furniture and fittings
2,599,152 GBP2023-12-31
2,300,860 GBP2022-12-31
Motor vehicles
443,394 GBP2023-12-31
404,323 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,880,597 GBP2023-12-31
3,474,555 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
68,679 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
298,292 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
168,501 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
535,472 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
0 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
-129,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-129,430 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
261,930 GBP2023-12-31
330,609 GBP2022-12-31
Furniture and fittings
1,300,864 GBP2023-12-31
1,380,311 GBP2022-12-31
Motor vehicles
496,556 GBP2023-12-31
624,613 GBP2022-12-31
Finished Goods/Goods for Resale
25,946,324 GBP2023-12-31
21,033,445 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,057,557 GBP2023-12-31
1,040,194 GBP2022-12-31
Prepayments/Accrued Income
Current
577,176 GBP2023-12-31
388,205 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,937,498 GBP2023-12-31
1,788,552 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
2,653,750 GBP2023-12-31
2,034,919 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-12-31
4,101 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,304,153 GBP2023-12-31
2,879,205 GBP2022-12-31
Corporation Tax Payable
Current
390,820 GBP2023-12-31
296,720 GBP2022-12-31
Other Taxation & Social Security Payable
Current
678,228 GBP2023-12-31
464,943 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
550,479 GBP2023-12-31
155,366 GBP2022-12-31
Creditors
Current
9,286,167 GBP2023-12-31
6,113,109 GBP2022-12-31
Total Borrowings
Current
2,653,750 GBP2023-12-31
2,034,919 GBP2022-12-31
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-12-31
4,101 GBP2022-12-31
Equity
Retained earnings (accumulated losses)
20,680,917 GBP2023-12-31
18,843,664 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,807,456 GBP2023-12-31
1,893,851 GBP2022-12-31
Between two and five year
5,588,073 GBP2023-12-31
5,367,897 GBP2022-12-31
More than five year
7,481,513 GBP2023-12-31
6,820,544 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
14,877,042 GBP2023-12-31
14,082,292 GBP2022-12-31