28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-01-01 ~ 2021-06-30
Class 2 ordinary share
12020-01-01 ~ 2021-06-30
Turnover/Revenue
1,064,510 GBP2020-01-01 ~ 2021-06-30
788,907 GBP2019-01-01 ~ 2019-12-31
Cost of Sales
-863,816 GBP2020-01-01 ~ 2021-06-30
-624,756 GBP2019-01-01 ~ 2019-12-31
Gross Profit/Loss
200,694 GBP2020-01-01 ~ 2021-06-30
164,151 GBP2019-01-01 ~ 2019-12-31
Administrative Expenses
-172,904 GBP2020-01-01 ~ 2021-06-30
-138,119 GBP2019-01-01 ~ 2019-12-31
Operating Profit/Loss
27,790 GBP2020-01-01 ~ 2021-06-30
26,032 GBP2019-01-01 ~ 2019-12-31
Profit/Loss
20,748 GBP2020-01-01 ~ 2021-06-30
21,348 GBP2019-01-01 ~ 2019-12-31
Comprehensive Income/Expense
20,748 GBP2020-01-01 ~ 2021-06-30
21,348 GBP2019-01-01 ~ 2019-12-31
Cash and Cash Equivalents
65,657 GBP2021-06-30
418,671 GBP2019-12-31
Current Assets
1,780,342 GBP2021-06-30
1,217,684 GBP2019-12-31
Total assets
1,804,870 GBP2021-06-30
1,242,300 GBP2019-12-31
Equity
Called up share capital
4,000 GBP2021-06-30
4,000 GBP2019-12-31
4,000 GBP2018-12-31
Retained earnings (accumulated losses)
822,956 GBP2021-06-30
802,208 GBP2019-12-31
780,860 GBP2018-12-31
Equity
826,956 GBP2021-06-30
806,208 GBP2019-12-31
784,860 GBP2018-12-31
Total liabilities
977,914 GBP2021-06-30
436,092 GBP2019-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
20,748 GBP2020-01-01 ~ 2021-06-30
21,348 GBP2019-01-01 ~ 2019-12-31
Wages/Salaries
162,878 GBP2020-01-01 ~ 2021-06-30
173,053 GBP2019-01-01 ~ 2019-12-31
Social Security Costs
10,898 GBP2020-01-01 ~ 2021-06-30
16,453 GBP2019-01-01 ~ 2019-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
2,520 GBP2020-01-01 ~ 2021-06-30
2,623 GBP2019-01-01 ~ 2019-12-31
Staff Costs/Employee Benefits Expense
176,296 GBP2020-01-01 ~ 2021-06-30
192,129 GBP2019-01-01 ~ 2019-12-31
Average Number of Employees
32020-01-01 ~ 2021-06-30
32019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
11,858 GBP2020-01-01 ~ 2021-06-30
8,205 GBP2019-01-01 ~ 2019-12-31
Current Tax for the Period
3,930 GBP2020-01-01 ~ 2021-06-30
4,684 GBP2019-01-01 ~ 2019-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
35,964 GBP2021-06-30
27,164 GBP2019-12-31
Furniture and fittings
13,761 GBP2021-06-30
13,761 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
26,751 GBP2021-06-30
21,925 GBP2019-12-31
Furniture and fittings
10,429 GBP2021-06-30
8,684 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
4,826 GBP2020-01-01 ~ 2021-06-30
Furniture and fittings
1,745 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,995 GBP2021-06-30
7,995 GBP2019-12-31
Computers
44,913 GBP2021-06-30
41,943 GBP2019-12-31
Property, Plant & Equipment - Gross Cost
109,783 GBP2021-06-30
98,013 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
7,805 GBP2021-06-30
7,706 GBP2019-12-31
Computers
33,120 GBP2021-06-30
27,932 GBP2019-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
85,255 GBP2021-06-30
73,397 GBP2019-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
99 GBP2020-01-01 ~ 2021-06-30
Computers
5,188 GBP2020-01-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
11,858 GBP2020-01-01 ~ 2021-06-30
Merchandise
67,580 GBP2021-06-30
103,636 GBP2019-12-31
Trade Debtors/Trade Receivables
Current
1,274,605 GBP2021-06-30
335,288 GBP2019-12-31
Amounts Owed by Group Undertakings
Current
229,818 GBP2021-06-30
340,479 GBP2019-12-31
Amount of value-added tax that is recoverable
Current
34,699 GBP2021-06-30
Prepayments
Current
106,574 GBP2021-06-30
11,773 GBP2019-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,000 shares2021-06-30
Class 2 ordinary share
2,000 shares2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
20,748 GBP2020-01-01 ~ 2021-06-30
Trade Creditors/Trade Payables
Current
59,190 GBP2021-06-30
2,845 GBP2019-12-31
Amounts owed to group undertakings
Current
212,665 GBP2021-06-30
346,153 GBP2019-12-31
Other Taxation & Social Security Payable
Current
2,612 GBP2021-06-30
3,587 GBP2019-12-31
Net Deferred Tax Liability/Asset
942 GBP2021-06-30