Par Value of Share
Class 1 ordinary share
12023-05-01 ~ 2024-04-30
Turnover/Revenue
16,557,323 GBP2023-05-01 ~ 2024-04-30
12,703,309 GBP2022-05-01 ~ 2023-04-30
Cost of Sales
10,571,956 GBP2023-05-01 ~ 2024-04-30
8,534,099 GBP2022-05-01 ~ 2023-04-30
Gross Profit/Loss
5,985,367 GBP2023-05-01 ~ 2024-04-30
4,169,210 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
5,475,316 GBP2023-05-01 ~ 2024-04-30
3,853,084 GBP2022-05-01 ~ 2023-04-30
Operating Profit/Loss
578,540 GBP2023-05-01 ~ 2024-04-30
408,342 GBP2022-05-01 ~ 2023-04-30
Interest Payable/Similar Charges (Finance Costs)
61,797 GBP2023-05-01 ~ 2024-04-30
50,693 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
516,743 GBP2023-05-01 ~ 2024-04-30
357,649 GBP2022-05-01 ~ 2023-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
158,470 GBP2023-05-01 ~ 2024-04-30
66,926 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
358,273 GBP2023-05-01 ~ 2024-04-30
290,723 GBP2022-05-01 ~ 2023-04-30
Equity
Retained earnings (accumulated losses)
1,153,288 GBP2024-04-30
947,357 GBP2023-04-30
808,976 GBP2022-04-30
Dividends Paid
Retained earnings (accumulated losses)
-152,342 GBP2023-05-01 ~ 2024-04-30
-152,342 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
55,000 GBP2024-04-30
Property, Plant & Equipment
1,163,285 GBP2024-04-30
540,933 GBP2023-04-30
Fixed Assets - Investments
1 GBP2024-04-30
1 GBP2023-04-30
Fixed Assets
1,218,286 GBP2024-04-30
540,934 GBP2023-04-30
Total Inventories
3,469,329 GBP2024-04-30
2,426,951 GBP2023-04-30
Debtors
2,436,303 GBP2024-04-30
1,791,585 GBP2023-04-30
Cash at bank and in hand
88,607 GBP2024-04-30
57,572 GBP2023-04-30
Current Assets
5,994,239 GBP2024-04-30
4,276,108 GBP2023-04-30
Creditors
Current
4,672,322 GBP2024-04-30
2,924,422 GBP2023-04-30
Net Current Assets/Liabilities
1,321,917 GBP2024-04-30
1,351,686 GBP2023-04-30
Total Assets Less Current Liabilities
2,540,203 GBP2024-04-30
1,892,620 GBP2023-04-30
Net Assets/Liabilities
1,768,866 GBP2024-04-30
1,562,935 GBP2023-04-30
Equity
Called up share capital
507,706 GBP2024-04-30
507,706 GBP2023-04-30
Share premium
50,000 GBP2024-04-30
50,000 GBP2023-04-30
Capital redemption reserve
55,536 GBP2024-04-30
55,536 GBP2023-04-30
Equity
1,768,866 GBP2024-04-30
1,562,935 GBP2023-04-30
Wages/Salaries
3,257,587 GBP2023-05-01 ~ 2024-04-30
2,333,276 GBP2022-05-01 ~ 2023-04-30
Social Security Costs
285,550 GBP2023-05-01 ~ 2024-04-30
202,825 GBP2022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
108,091 GBP2023-05-01 ~ 2024-04-30
128,755 GBP2022-05-01 ~ 2023-04-30
Staff Costs/Employee Benefits Expense
3,651,228 GBP2023-05-01 ~ 2024-04-30
2,664,856 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
1202023-05-01 ~ 2024-04-30
922022-05-01 ~ 2023-04-30
Director Remuneration
246,745 GBP2023-05-01 ~ 2024-04-30
219,823 GBP2022-05-01 ~ 2023-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
237,624 GBP2023-05-01 ~ 2024-04-30
128,123 GBP2022-05-01 ~ 2023-04-30
Audit Fees/Expenses
13,250 GBP2023-05-01 ~ 2024-04-30
12,250 GBP2022-05-01 ~ 2023-04-30
Current Tax for the Period
84,576 GBP2022-05-01 ~ 2023-04-30
Tax Expense/Credit at Applicable Tax Rate
129,186 GBP2023-05-01 ~ 2024-04-30
67,953 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2024-04-30
Intangible Assets
Net goodwill
55,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,240,219 GBP2024-04-30
1,001,855 GBP2023-04-30
Motor vehicles
1,201,183 GBP2024-04-30
637,749 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
2,441,402 GBP2024-04-30
1,639,604 GBP2023-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-190,642 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Disposals
-190,642 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
814,319 GBP2024-04-30
708,721 GBP2023-04-30
Motor vehicles
463,798 GBP2024-04-30
389,950 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,278,117 GBP2024-04-30
1,098,671 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
105,598 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
218,707 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
324,305 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-144,859 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-144,859 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Furniture and fittings
425,900 GBP2024-04-30
293,134 GBP2023-04-30
Motor vehicles
737,385 GBP2024-04-30
247,799 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
79,876 GBP2023-05-01 ~ 2024-04-30
Under hire purchased contracts or finance leases
86,681 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
413,402 GBP2024-04-30
67,552 GBP2023-04-30
Under hire purchased contracts or finance leases
421,343 GBP2024-04-30
82,298 GBP2023-04-30
Merchandise
3,469,329 GBP2024-04-30
2,426,951 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
1,916,047 GBP2024-04-30
1,592,949 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
63,313 GBP2024-04-30
33,313 GBP2023-04-30
Other Debtors
Current
72,606 GBP2024-04-30
13,014 GBP2023-04-30
Amount of value-added tax that is recoverable
Current
115,755 GBP2024-04-30
16,488 GBP2023-04-30
Prepayments/Accrued Income
Current
268,582 GBP2024-04-30
135,821 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,436,303 GBP2024-04-30
1,791,585 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
171,517 GBP2024-04-30
40,573 GBP2023-04-30
Trade Creditors/Trade Payables
Current
2,502,958 GBP2024-04-30
1,304,981 GBP2023-04-30
Corporation Tax Payable
Current
84,575 GBP2023-04-30
Other Taxation & Social Security Payable
Current
88,645 GBP2024-04-30
51,255 GBP2023-04-30
Other Creditors
Current
1,475,436 GBP2024-04-30
1,015,931 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
261,920 GBP2024-04-30
264,624 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
234,026 GBP2024-04-30
5,839 GBP2023-04-30
Between one and five year, hire purchase agreements
234,026 GBP2024-04-30
5,839 GBP2023-04-30
hire purchase agreements
405,543 GBP2024-04-30
46,412 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
337,651 GBP2024-04-30
86,699 GBP2023-04-30
Between one and five year
972,765 GBP2024-04-30
214,098 GBP2023-04-30
All periods
1,310,416 GBP2024-04-30
300,797 GBP2023-04-30
Total Borrowings
Secured
1,769,739 GBP2024-04-30
907,090 GBP2023-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
253,111 GBP2024-04-30
94,646 GBP2023-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
507,706 shares2024-04-30
Profit/Loss
Retained earnings (accumulated losses)
358,273 GBP2023-05-01 ~ 2024-04-30
Dividends Paid
-152,342 GBP2023-05-01 ~ 2024-04-30