Par Value of Share
Class 1 ordinary share
12024-05-01 ~ 2025-04-30
Turnover/Revenue
17,872,019 GBP2024-05-01 ~ 2025-04-30
16,557,323 GBP2023-05-01 ~ 2024-04-30
Cost of Sales
10,625,460 GBP2024-05-01 ~ 2025-04-30
10,571,956 GBP2023-05-01 ~ 2024-04-30
Gross Profit/Loss
7,246,559 GBP2024-05-01 ~ 2025-04-30
5,985,367 GBP2023-05-01 ~ 2024-04-30
Administrative Expenses
6,867,659 GBP2024-05-01 ~ 2025-04-30
5,475,316 GBP2023-05-01 ~ 2024-04-30
Operating Profit/Loss
390,899 GBP2024-05-01 ~ 2025-04-30
578,540 GBP2023-05-01 ~ 2024-04-30
Interest Payable/Similar Charges (Finance Costs)
95,994 GBP2024-05-01 ~ 2025-04-30
61,797 GBP2023-05-01 ~ 2024-04-30
Profit/Loss on Ordinary Activities Before Tax
294,905 GBP2024-05-01 ~ 2025-04-30
516,743 GBP2023-05-01 ~ 2024-04-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
84,935 GBP2024-05-01 ~ 2025-04-30
158,470 GBP2023-05-01 ~ 2024-04-30
Profit/Loss
209,970 GBP2024-05-01 ~ 2025-04-30
358,273 GBP2023-05-01 ~ 2024-04-30
Equity
Retained earnings (accumulated losses)
1,210,916 GBP2025-04-30
1,153,288 GBP2024-04-30
947,357 GBP2023-04-30
Dividends Paid
Retained earnings (accumulated losses)
-152,342 GBP2024-05-01 ~ 2025-04-30
-152,342 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
50,000 GBP2025-04-30
55,000 GBP2024-04-30
Property, Plant & Equipment
1,065,677 GBP2025-04-30
1,163,285 GBP2024-04-30
Fixed Assets - Investments
1 GBP2025-04-30
1 GBP2024-04-30
Fixed Assets
1,115,678 GBP2025-04-30
1,218,286 GBP2024-04-30
Total Inventories
3,684,439 GBP2025-04-30
3,469,329 GBP2024-04-30
Debtors
2,903,024 GBP2025-04-30
2,436,303 GBP2024-04-30
Cash at bank and in hand
4,668 GBP2025-04-30
88,607 GBP2024-04-30
Current Assets
6,592,131 GBP2025-04-30
5,994,239 GBP2024-04-30
Creditors
Current
5,210,919 GBP2025-04-30
4,672,322 GBP2024-04-30
Net Current Assets/Liabilities
1,381,212 GBP2025-04-30
1,321,917 GBP2024-04-30
Total Assets Less Current Liabilities
2,496,890 GBP2025-04-30
2,540,203 GBP2024-04-30
Net Assets/Liabilities
1,826,494 GBP2025-04-30
1,768,866 GBP2024-04-30
Equity
Called up share capital
507,706 GBP2025-04-30
507,706 GBP2024-04-30
Share premium
50,000 GBP2025-04-30
50,000 GBP2024-04-30
Capital redemption reserve
55,536 GBP2025-04-30
55,536 GBP2024-04-30
Equity
1,826,494 GBP2025-04-30
1,768,866 GBP2024-04-30
Wages/Salaries
4,103,394 GBP2024-05-01 ~ 2025-04-30
3,257,587 GBP2023-05-01 ~ 2024-04-30
Social Security Costs
386,410 GBP2024-05-01 ~ 2025-04-30
285,550 GBP2023-05-01 ~ 2024-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
167,069 GBP2024-05-01 ~ 2025-04-30
108,091 GBP2023-05-01 ~ 2024-04-30
Staff Costs/Employee Benefits Expense
4,656,873 GBP2024-05-01 ~ 2025-04-30
3,651,228 GBP2023-05-01 ~ 2024-04-30
Average Number of Employees
1542024-05-01 ~ 2025-04-30
1202023-05-01 ~ 2024-04-30
Director Remuneration
214,813 GBP2024-05-01 ~ 2025-04-30
246,745 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
252,347 GBP2024-05-01 ~ 2025-04-30
237,624 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
13,250 GBP2024-05-01 ~ 2025-04-30
13,250 GBP2023-05-01 ~ 2024-04-30
Current Tax for the Period
81,701 GBP2024-05-01 ~ 2025-04-30
Tax Expense/Credit at Applicable Tax Rate
73,726 GBP2024-05-01 ~ 2025-04-30
129,186 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Gross Cost
Net goodwill
60,000 GBP2024-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
10,000 GBP2025-04-30
5,000 GBP2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2024-05-01 ~ 2025-04-30
Intangible Assets
Net goodwill
50,000 GBP2025-04-30
55,000 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,348,496 GBP2025-04-30
1,240,219 GBP2024-04-30
Motor vehicles
1,340,403 GBP2025-04-30
1,201,183 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
2,688,899 GBP2025-04-30
2,441,402 GBP2024-04-30
Property, Plant & Equipment - Disposals
Motor vehicles
-103,595 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Disposals
-103,595 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
946,346 GBP2025-04-30
814,319 GBP2024-04-30
Motor vehicles
676,876 GBP2025-04-30
463,798 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,623,222 GBP2025-04-30
1,278,117 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
132,027 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
288,592 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
420,619 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-75,514 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-75,514 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Furniture and fittings
402,150 GBP2025-04-30
425,900 GBP2024-04-30
Motor vehicles
663,527 GBP2025-04-30
737,385 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
847,459 GBP2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
161,467 GBP2024-05-01 ~ 2025-04-30
Under hire purchased contracts or finance leases
168,272 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
384,452 GBP2025-04-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
463,007 GBP2025-04-30
413,402 GBP2024-04-30
Under hire purchased contracts or finance leases
464,143 GBP2025-04-30
421,343 GBP2024-04-30
Merchandise
3,684,439 GBP2025-04-30
3,469,329 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
2,433,964 GBP2025-04-30
1,916,047 GBP2024-04-30
Amounts Owed by Group Undertakings
Current
79,709 GBP2025-04-30
63,313 GBP2024-04-30
Other Debtors
Current
71,157 GBP2025-04-30
72,606 GBP2024-04-30
Amount of value-added tax that is recoverable
Current
115,755 GBP2024-04-30
Prepayments/Accrued Income
Current
318,194 GBP2025-04-30
268,582 GBP2024-04-30
Debtors
Amounts falling due within one year, Current
2,903,024 GBP2025-04-30
Current, Amounts falling due within one year
2,436,303 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
207,767 GBP2025-04-30
Finance Lease Liabilities - Total Present Value
Current
233,104 GBP2025-04-30
171,517 GBP2024-04-30
Trade Creditors/Trade Payables
Current
2,424,454 GBP2025-04-30
2,502,958 GBP2024-04-30
Corporation Tax Payable
Current
81,701 GBP2025-04-30
Other Taxation & Social Security Payable
Current
107,469 GBP2025-04-30
88,645 GBP2024-04-30
Other Creditors
Current
1,715,993 GBP2025-04-30
1,475,436 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
193,075 GBP2025-04-30
261,920 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
164,601 GBP2025-04-30
234,026 GBP2024-04-30
Between one and five year, hire purchase agreements
164,601 GBP2025-04-30
hire purchase agreements
397,705 GBP2025-04-30
405,543 GBP2024-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
302,038 GBP2025-04-30
337,651 GBP2024-04-30
Between one and five year
666,510 GBP2025-04-30
972,765 GBP2024-04-30
All periods
968,548 GBP2025-04-30
1,310,416 GBP2024-04-30
Bank Overdrafts
Secured
207,767 GBP2025-04-30
Total Borrowings
Secured
2,167,957 GBP2025-04-30
1,769,739 GBP2024-04-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
256,345 GBP2025-04-30
253,111 GBP2024-04-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
507,706 shares2025-04-30
Profit/Loss
Retained earnings (accumulated losses)
209,970 GBP2024-05-01 ~ 2025-04-30
Dividends Paid
-152,342 GBP2024-05-01 ~ 2025-04-30