20590 - Manufacture Of Other Chemical Products N.e.c.
Average Number of Employees
182023-10-01 ~ 2024-09-30
242022-10-01 ~ 2023-09-30
Turnover/Revenue
1,495,758 GBP2023-10-01 ~ 2024-09-30
1,468,412 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-378,754 GBP2023-10-01 ~ 2024-09-30
-367,374 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,117,004 GBP2023-10-01 ~ 2024-09-30
1,101,038 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,289,630 GBP2023-10-01 ~ 2024-09-30
-3,067,778 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
124,713 GBP2023-10-01 ~ 2024-09-30
104,587 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
-26 GBP2023-10-01 ~ 2024-09-30
-2,288 GBP2022-10-01 ~ 2023-09-30
Profit/Loss on Ordinary Activities Before Tax
124,687 GBP2023-10-01 ~ 2024-09-30
102,299 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
86,971 GBP2023-10-01 ~ 2024-09-30
-29,326 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
86,971 GBP2023-10-01 ~ 2024-09-30
-29,326 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
430,167 GBP2024-09-30
1,503,722 GBP2023-09-30
Fixed Assets
430,167 GBP2024-09-30
1,503,722 GBP2023-09-30
Debtors
Current
2,644,418 GBP2024-09-30
1,972,427 GBP2023-09-30
Current Assets
2,644,418 GBP2024-09-30
1,972,427 GBP2023-09-30
Net Current Assets/Liabilities
2,085,487 GBP2024-09-30
1,099,359 GBP2023-09-30
Total Assets Less Current Liabilities
2,515,654 GBP2024-09-30
2,603,081 GBP2023-09-30
Net Assets/Liabilities
2,441,978 GBP2024-09-30
2,355,007 GBP2023-09-30
Equity
Called up share capital
30,000 GBP2024-09-30
30,000 GBP2023-09-30
30,000 GBP2022-10-01
Retained earnings (accumulated losses)
2,411,978 GBP2024-09-30
2,325,007 GBP2023-09-30
2,354,333 GBP2022-10-01
Equity
2,441,978 GBP2024-09-30
2,355,007 GBP2023-09-30
2,384,333 GBP2022-10-01
Profit/Loss
Retained earnings (accumulated losses)
86,971 GBP2023-10-01 ~ 2024-09-30
-29,326 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
86,971 GBP2023-10-01 ~ 2024-09-30
-29,326 GBP2022-10-01 ~ 2023-09-30
Wages/Salaries
821,748 GBP2023-10-01 ~ 2024-09-30
1,512,125 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
104,633 GBP2023-10-01 ~ 2024-09-30
112,290 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
988,101 GBP2023-10-01 ~ 2024-09-30
1,714,534 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-177,232 GBP2023-10-01 ~ 2024-09-30
-34,703 GBP2022-10-01 ~ 2023-09-30
Tax Expense/Credit at Applicable Tax Rate
31,172 GBP2023-10-01 ~ 2024-09-30
22,516 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,257,269 GBP2024-09-30
4,021,049 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
1,419,453 GBP2024-09-30
4,626,804 GBP2023-09-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,817,983 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals
-3,261,554 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,853,683 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,123,082 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
79,965 GBP2023-10-01 ~ 2024-09-30
Owned/Freehold
91,321 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,009,450 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,225,117 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
924,198 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
989,286 GBP2024-09-30
Property, Plant & Equipment
Plant and equipment
333,071 GBP2024-09-30
1,167,366 GBP2023-09-30
Amounts Owed by Group Undertakings
Current
2,550,157 GBP2024-09-30
1,796,901 GBP2023-09-30
Other Debtors
Current
29,906 GBP2023-09-30
Prepayments/Accrued Income
Current
61,862 GBP2024-09-30
86,216 GBP2023-09-30
Amount of corporation tax that is recoverable
Current
32,399 GBP2024-09-30
59,404 GBP2023-09-30
Trade Creditors/Trade Payables
Current
37,143 GBP2024-09-30
109,690 GBP2023-09-30
Amounts owed to group undertakings
Current
19,995 GBP2024-09-30
19,448 GBP2023-09-30
Corporation Tax Payable
Current
214,210 GBP2024-09-30
60,029 GBP2023-09-30
Taxation/Social Security Payable
Current
23,523 GBP2024-09-30
44,062 GBP2023-09-30
Other Creditors
Current
42,988 GBP2024-09-30
45,992 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
221,072 GBP2024-09-30
593,847 GBP2023-09-30
Creditors
Current
558,931 GBP2024-09-30
873,068 GBP2023-09-30
Net Deferred Tax Liability/Asset
-73,676 GBP2024-09-30
-248,074 GBP2023-09-30
-282,777 GBP2022-10-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
174,398 GBP2023-10-01 ~ 2024-09-30
34,703 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-74,199 GBP2024-09-30
-251,076 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
30,000 shares2024-09-30
30,000 shares2023-09-30
Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Nominal value of allotted share capital
Class 1 ordinary share
30,000 GBP2023-10-01 ~ 2024-09-30
30,000 GBP2022-10-01 ~ 2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
149,850 GBP2024-09-30
201,437 GBP2023-09-30
Between one and five year
74,925 GBP2024-09-30
224,775 GBP2023-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
224,775 GBP2024-09-30
426,212 GBP2023-09-30