Average Number of Employees
1522022-07-01 ~ 2023-06-30
1692021-07-01 ~ 2022-06-30
Turnover/Revenue
13,084,677 GBP2022-07-01 ~ 2023-06-30
14,115,862 GBP2021-07-01 ~ 2022-06-30
Cost of Sales
-1,551,231 GBP2022-07-01 ~ 2023-06-30
-1,492,936 GBP2021-07-01 ~ 2022-06-30
Gross Profit/Loss
11,533,446 GBP2022-07-01 ~ 2023-06-30
12,622,926 GBP2021-07-01 ~ 2022-06-30
Administrative Expenses
-11,355,982 GBP2022-07-01 ~ 2023-06-30
-12,216,964 GBP2021-07-01 ~ 2022-06-30
Operating Profit/Loss
177,464 GBP2022-07-01 ~ 2023-06-30
405,962 GBP2021-07-01 ~ 2022-06-30
Other Interest Receivable/Similar Income (Finance Income)
406,806 GBP2022-07-01 ~ 2023-06-30
203,708 GBP2021-07-01 ~ 2022-06-30
Profit/Loss on Ordinary Activities Before Tax
584,270 GBP2022-07-01 ~ 2023-06-30
609,670 GBP2021-07-01 ~ 2022-06-30
Profit/Loss
583,173 GBP2022-07-01 ~ 2023-06-30
648,686 GBP2021-07-01 ~ 2022-06-30
Intangible Assets
1,724,149 GBP2023-06-30
1,217,597 GBP2022-06-30
Property, Plant & Equipment
567,806 GBP2023-06-30
578,320 GBP2022-06-30
Fixed Assets - Investments
2 GBP2023-06-30
2 GBP2022-06-30
Fixed Assets
2,291,957 GBP2023-06-30
1,795,919 GBP2022-06-30
Total Inventories
3,225 GBP2023-06-30
Debtors
Current
19,161,969 GBP2023-06-30
18,049,366 GBP2022-06-30
Cash at bank and in hand
875,339 GBP2023-06-30
2,142,639 GBP2022-06-30
Current Assets
20,040,533 GBP2023-06-30
20,192,005 GBP2022-06-30
Creditors
Current, Amounts falling due within one year
-10,772,383 GBP2023-06-30
-11,012,087 GBP2022-06-30
Net Current Assets/Liabilities
9,268,150 GBP2023-06-30
9,179,918 GBP2022-06-30
Total Assets Less Current Liabilities
11,560,107 GBP2023-06-30
10,975,837 GBP2022-06-30
Net Assets/Liabilities
11,515,049 GBP2023-06-30
10,931,876 GBP2022-06-30
Equity
Called up share capital
50 GBP2023-06-30
50 GBP2022-06-30
50 GBP2021-07-01
Capital redemption reserve
50 GBP2023-06-30
50 GBP2022-06-30
50 GBP2021-07-01
Retained earnings (accumulated losses)
11,514,949 GBP2023-06-30
10,931,776 GBP2022-06-30
10,283,090 GBP2021-07-01
Equity
11,515,049 GBP2023-06-30
10,931,876 GBP2022-06-30
10,283,190 GBP2021-07-01
Profit/Loss
Retained earnings (accumulated losses)
583,173 GBP2022-07-01 ~ 2023-06-30
648,686 GBP2021-07-01 ~ 2022-06-30
Audit Fees/Expenses
31,750 GBP2022-07-01 ~ 2023-06-30
32,390 GBP2021-07-01 ~ 2022-06-30
Wages/Salaries
7,290,740 GBP2022-07-01 ~ 2023-06-30
8,262,333 GBP2021-07-01 ~ 2022-06-30
Social Security Costs
816,688 GBP2022-07-01 ~ 2023-06-30
894,866 GBP2021-07-01 ~ 2022-06-30
Staff Costs/Employee Benefits Expense
8,479,974 GBP2022-07-01 ~ 2023-06-30
9,603,475 GBP2021-07-01 ~ 2022-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,097 GBP2022-07-01 ~ 2023-06-30
18,071 GBP2021-07-01 ~ 2022-06-30
Tax Expense/Credit at Applicable Tax Rate
119,775 GBP2022-07-01 ~ 2023-06-30
115,837 GBP2021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
44,974 GBP2023-06-30
44,974 GBP2022-06-30
Development expenditure
2,301,164 GBP2023-06-30
1,794,612 GBP2022-06-30
Intangible Assets - Gross Cost
2,346,138 GBP2023-06-30
1,839,586 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
44,974 GBP2023-06-30
44,974 GBP2022-06-30
Development expenditure
577,015 GBP2023-06-30
577,015 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
621,989 GBP2023-06-30
621,989 GBP2022-06-30
Intangible Assets
Development expenditure
1,724,149 GBP2023-06-30
1,217,597 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
97,639 GBP2023-06-30
97,639 GBP2022-06-30
Office equipment
50,326 GBP2023-06-30
49,242 GBP2022-06-30
Computers
1,302,080 GBP2023-06-30
1,330,416 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
2,076,280 GBP2023-06-30
2,103,532 GBP2022-06-30
Property, Plant & Equipment - Other Disposals
Computers
-42,164 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-42,164 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
97,639 GBP2022-06-30
Office equipment
48,275 GBP2022-06-30
Computers
1,288,064 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,525,212 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
542 GBP2022-07-01 ~ 2023-06-30
Computers, Owned/Freehold
24,884 GBP2022-07-01 ~ 2023-06-30
Owned/Freehold
25,426 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-42,164 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,164 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
97,639 GBP2023-06-30
Office equipment
48,817 GBP2023-06-30
Computers
1,270,784 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,508,474 GBP2023-06-30
Property, Plant & Equipment
Office equipment
1,509 GBP2023-06-30
966 GBP2022-06-30
Computers
31,296 GBP2023-06-30
42,352 GBP2022-06-30
Land and buildings
535,001 GBP2023-06-30
535,001 GBP2022-06-30
Raw materials and consumables
3,225 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,471,208 GBP2023-06-30
3,385,474 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
15,078,878 GBP2023-06-30
13,911,213 GBP2022-06-30
Other Debtors
Current
55,950 GBP2023-06-30
96,065 GBP2022-06-30
Prepayments/Accrued Income
Current
555,933 GBP2023-06-30
656,614 GBP2022-06-30
Cash and Cash Equivalents
875,339 GBP2023-06-30
2,142,639 GBP2022-06-30
Trade Creditors/Trade Payables
Current
438,598 GBP2023-06-30
391,393 GBP2022-06-30
Amounts owed to group undertakings
Current
77,787 GBP2023-06-30
180,276 GBP2022-06-30
Taxation/Social Security Payable
Current
1,434,959 GBP2023-06-30
1,319,990 GBP2022-06-30
Other Creditors
Current
67,962 GBP2023-06-30
69,573 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
8,753,077 GBP2023-06-30
9,050,855 GBP2022-06-30
Creditors
Current
10,772,383 GBP2023-06-30
11,012,087 GBP2022-06-30
Net Deferred Tax Liability/Asset
-45,058 GBP2023-06-30
-43,961 GBP2022-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-1,097 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
5,733 GBP2023-06-30
6,105 GBP2022-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002022-07-01 ~ 2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
193,773 GBP2023-06-30
139,202 GBP2022-06-30
Between one and five year
653,353 GBP2023-06-30
655,263 GBP2022-06-30
More than five year
380,550 GBP2023-06-30
517,971 GBP2022-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,227,676 GBP2023-06-30
1,312,436 GBP2022-06-30