Average Number of Employees
1422023-07-01 ~ 2024-06-30
1522022-07-01 ~ 2023-06-30
Turnover/Revenue
11,719,611 GBP2023-07-01 ~ 2024-06-30
13,084,677 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-1,650,294 GBP2023-07-01 ~ 2024-06-30
-1,551,231 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
10,069,317 GBP2023-07-01 ~ 2024-06-30
11,533,446 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-10,862,869 GBP2023-07-01 ~ 2024-06-30
-11,355,982 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-784,532 GBP2023-07-01 ~ 2024-06-30
177,464 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
608,229 GBP2023-07-01 ~ 2024-06-30
406,806 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
-180,559 GBP2023-07-01 ~ 2024-06-30
584,270 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-180,559 GBP2023-07-01 ~ 2024-06-30
583,173 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
2,265,564 GBP2024-06-30
1,724,149 GBP2023-06-30
Property, Plant & Equipment
556,363 GBP2024-06-30
567,806 GBP2023-06-30
Fixed Assets - Investments
2 GBP2024-06-30
2 GBP2023-06-30
Fixed Assets
2,821,929 GBP2024-06-30
2,291,957 GBP2023-06-30
Total Inventories
9,786 GBP2024-06-30
3,225 GBP2023-06-30
Debtors
Current
19,526,707 GBP2024-06-30
19,161,969 GBP2023-06-30
Cash at bank and in hand
1,056 GBP2024-06-30
875,339 GBP2023-06-30
Current Assets
19,537,549 GBP2024-06-30
20,040,533 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-10,772,383 GBP2023-06-30
Net Current Assets/Liabilities
8,557,619 GBP2024-06-30
9,268,150 GBP2023-06-30
Total Assets Less Current Liabilities
11,379,548 GBP2024-06-30
11,560,107 GBP2023-06-30
Net Assets/Liabilities
11,334,490 GBP2024-06-30
11,515,049 GBP2023-06-30
Equity
Called up share capital
50 GBP2024-06-30
50 GBP2023-06-30
50 GBP2022-07-01
Capital redemption reserve
50 GBP2024-06-30
50 GBP2023-06-30
50 GBP2022-07-01
Retained earnings (accumulated losses)
11,334,390 GBP2024-06-30
11,514,949 GBP2023-06-30
10,931,776 GBP2022-07-01
Equity
11,334,490 GBP2024-06-30
11,515,049 GBP2023-06-30
10,931,876 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
-180,559 GBP2023-07-01 ~ 2024-06-30
583,173 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
33,325 GBP2023-07-01 ~ 2024-06-30
31,750 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
6,803,655 GBP2023-07-01 ~ 2024-06-30
7,290,740 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
771,944 GBP2023-07-01 ~ 2024-06-30
816,688 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
7,934,375 GBP2023-07-01 ~ 2024-06-30
8,479,974 GBP2022-07-01 ~ 2023-06-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
1,097 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
-45,140 GBP2023-07-01 ~ 2024-06-30
119,775 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
44,974 GBP2024-06-30
44,974 GBP2023-06-30
Development expenditure
2,880,331 GBP2024-06-30
2,301,164 GBP2023-06-30
Intangible Assets - Gross Cost
2,925,305 GBP2024-06-30
2,346,138 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
44,974 GBP2024-06-30
44,974 GBP2023-06-30
Development expenditure
614,767 GBP2024-06-30
577,015 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
659,741 GBP2024-06-30
621,989 GBP2023-06-30
Intangible Assets - Increase From Amortisation Charge for Year
37,752 GBP2023-07-01 ~ 2024-06-30
Intangible Assets
Development expenditure
2,265,564 GBP2024-06-30
1,724,149 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
97,639 GBP2024-06-30
97,639 GBP2023-06-30
Office equipment
50,326 GBP2024-06-30
50,326 GBP2023-06-30
Computers
1,310,752 GBP2024-06-30
1,302,080 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,084,952 GBP2024-06-30
2,076,280 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
97,639 GBP2023-06-30
Office equipment
48,817 GBP2023-06-30
Computers
1,270,784 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,508,474 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers, Owned/Freehold
19,573 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
20,115 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
97,639 GBP2024-06-30
Office equipment
49,359 GBP2024-06-30
Computers
1,290,357 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,528,589 GBP2024-06-30
Property, Plant & Equipment
Office equipment
967 GBP2024-06-30
1,509 GBP2023-06-30
Computers
20,395 GBP2024-06-30
31,296 GBP2023-06-30
Land and buildings
535,001 GBP2024-06-30
535,001 GBP2023-06-30
Raw materials and consumables
9,786 GBP2024-06-30
3,225 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
3,099,438 GBP2024-06-30
3,471,208 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
15,855,507 GBP2024-06-30
15,078,878 GBP2023-06-30
Other Debtors
Current
89,055 GBP2024-06-30
55,950 GBP2023-06-30
Prepayments/Accrued Income
Current
482,707 GBP2024-06-30
555,933 GBP2023-06-30
Bank Overdrafts
-679,590 GBP2024-06-30
Cash and Cash Equivalents
-678,534 GBP2024-06-30
875,339 GBP2023-06-30
Bank Overdrafts
Current
679,590 GBP2024-06-30
Trade Creditors/Trade Payables
Current
543,371 GBP2024-06-30
438,598 GBP2023-06-30
Amounts owed to group undertakings
Current
77,787 GBP2023-06-30
Taxation/Social Security Payable
Current
1,209,248 GBP2024-06-30
1,434,959 GBP2023-06-30
Other Creditors
Current
84,892 GBP2024-06-30
67,962 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
8,462,829 GBP2024-06-30
8,753,077 GBP2023-06-30
Creditors
Current
10,979,930 GBP2024-06-30
10,772,383 GBP2023-06-30
Net Deferred Tax Liability/Asset
-45,058 GBP2024-06-30
-45,058 GBP2023-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
5,733 GBP2024-06-30
5,733 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
189,953 GBP2024-06-30
193,773 GBP2023-06-30
Between one and five year
634,250 GBP2024-06-30
653,353 GBP2023-06-30
More than five year
253,700 GBP2024-06-30
380,550 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,077,903 GBP2024-06-30
1,227,676 GBP2023-06-30