Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Class 2 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
2,089,307 GBP2023-01-01 ~ 2023-12-31
2,198,580 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
1,217,329 GBP2023-01-01 ~ 2023-12-31
1,328,256 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
871,978 GBP2023-01-01 ~ 2023-12-31
870,324 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
805,450 GBP2023-01-01 ~ 2023-12-31
717,616 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
69,398 GBP2023-01-01 ~ 2023-12-31
161,613 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
15,357 GBP2023-01-01 ~ 2023-12-31
3,485 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
1,652 GBP2023-01-01 ~ 2023-12-31
337 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
83,103 GBP2023-01-01 ~ 2023-12-31
164,761 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
24,479 GBP2023-01-01 ~ 2023-12-31
35,380 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
58,624 GBP2023-01-01 ~ 2023-12-31
129,381 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
154,611 GBP2023-12-31
118,536 GBP2022-12-31
Total Inventories
439,460 GBP2023-12-31
472,899 GBP2022-12-31
Debtors
226,715 GBP2023-12-31
348,846 GBP2022-12-31
Cash at bank and in hand
301,180 GBP2023-12-31
642,091 GBP2022-12-31
Current Assets
967,355 GBP2023-12-31
1,463,836 GBP2022-12-31
Creditors
Current
249,325 GBP2023-12-31
510,790 GBP2022-12-31
Net Current Assets/Liabilities
718,030 GBP2023-12-31
953,046 GBP2022-12-31
Total Assets Less Current Liabilities
872,641 GBP2023-12-31
1,071,582 GBP2022-12-31
Creditors
Non-current
-9,704 GBP2023-12-31
-20,700 GBP2022-12-31
Net Assets/Liabilities
837,104 GBP2023-12-31
1,031,400 GBP2022-12-31
Equity
Called up share capital
33,003 GBP2023-12-31
38,501 GBP2022-12-31
38,501 GBP2021-12-31
Share premium
60,340 GBP2023-12-31
201,474 GBP2022-12-31
201,474 GBP2021-12-31
Capital redemption reserve
141,134 GBP2023-12-31
Retained earnings (accumulated losses)
602,627 GBP2023-12-31
791,425 GBP2022-12-31
692,044 GBP2021-12-31
Equity
837,104 GBP2023-12-31
1,031,400 GBP2022-12-31
932,019 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-33,000 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-33,000 GBP2023-01-01 ~ 2023-12-31
-30,000 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
58,624 GBP2023-01-01 ~ 2023-12-31
129,381 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
58,624 GBP2023-01-01 ~ 2023-12-31
129,381 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
192023-01-01 ~ 2023-12-31
182022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
52,243 GBP2023-01-01 ~ 2023-12-31
50,589 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
18,128 GBP2023-01-01 ~ 2023-12-31
25,202 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
326,502 GBP2023-12-31
292,031 GBP2022-12-31
Furniture and fittings
238,463 GBP2023-12-31
237,485 GBP2022-12-31
Motor vehicles
261,733 GBP2023-12-31
215,738 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
826,698 GBP2023-12-31
745,254 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-6,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-6,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
279,126 GBP2023-12-31
279,835 GBP2022-12-31
Furniture and fittings
236,004 GBP2023-12-31
234,754 GBP2022-12-31
Motor vehicles
156,957 GBP2023-12-31
112,129 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
672,087 GBP2023-12-31
626,718 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
6,165 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
1,250 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
44,828 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
52,243 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-6,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-6,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
47,376 GBP2023-12-31
12,196 GBP2022-12-31
Furniture and fittings
2,459 GBP2023-12-31
2,731 GBP2022-12-31
Motor vehicles
104,776 GBP2023-12-31
103,609 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
156,982 GBP2023-12-31
229,686 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
69,733 GBP2023-12-31
119,160 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
226,715 GBP2023-12-31
348,846 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
10,996 GBP2023-12-31
10,330 GBP2022-12-31
Trade Creditors/Trade Payables
Current
60,945 GBP2023-12-31
112,121 GBP2022-12-31
Other Taxation & Social Security Payable
Current
81,896 GBP2023-12-31
160,752 GBP2022-12-31
Other Creditors
Current
59,947 GBP2023-12-31
84,937 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
9,704 GBP2023-12-31
20,700 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,000 shares2023-12-31
Class 2 ordinary share
3 shares2023-12-31