Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Class 2 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
2,428,431 GBP2024-01-01 ~ 2024-12-31
2,089,307 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
1,419,867 GBP2024-01-01 ~ 2024-12-31
1,217,329 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,008,564 GBP2024-01-01 ~ 2024-12-31
871,978 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
949,221 GBP2024-01-01 ~ 2024-12-31
805,450 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
61,241 GBP2024-01-01 ~ 2024-12-31
69,398 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
8,205 GBP2024-01-01 ~ 2024-12-31
15,357 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
986 GBP2024-01-01 ~ 2024-12-31
1,652 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
68,460 GBP2024-01-01 ~ 2024-12-31
83,103 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,570 GBP2024-01-01 ~ 2024-12-31
24,479 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
49,890 GBP2024-01-01 ~ 2024-12-31
58,624 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
172,073 GBP2024-12-31
154,611 GBP2023-12-31
Fixed Assets
172,073 GBP2024-12-31
154,611 GBP2023-12-31
Total Inventories
405,886 GBP2024-12-31
439,460 GBP2023-12-31
Debtors
177,187 GBP2024-12-31
226,715 GBP2023-12-31
Cash at bank and in hand
449,644 GBP2024-12-31
301,180 GBP2023-12-31
Current Assets
1,032,717 GBP2024-12-31
967,355 GBP2023-12-31
Creditors
Current
314,133 GBP2024-12-31
249,325 GBP2023-12-31
Net Current Assets/Liabilities
718,584 GBP2024-12-31
718,030 GBP2023-12-31
Total Assets Less Current Liabilities
890,657 GBP2024-12-31
872,641 GBP2023-12-31
Creditors
Non-current
-9,704 GBP2023-12-31
Net Assets/Liabilities
868,994 GBP2024-12-31
837,104 GBP2023-12-31
Equity
Called up share capital
33,003 GBP2024-12-31
33,003 GBP2023-12-31
38,501 GBP2022-12-31
Share premium
60,340 GBP2024-12-31
60,340 GBP2023-12-31
201,474 GBP2022-12-31
Capital redemption reserve
141,134 GBP2024-12-31
141,134 GBP2023-12-31
Retained earnings (accumulated losses)
634,517 GBP2024-12-31
602,627 GBP2023-12-31
791,425 GBP2022-12-31
Equity
868,994 GBP2024-12-31
837,104 GBP2023-12-31
1,031,400 GBP2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-18,000 GBP2024-01-01 ~ 2024-12-31
-33,000 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
-18,000 GBP2024-01-01 ~ 2024-12-31
-33,000 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
49,890 GBP2024-01-01 ~ 2024-12-31
58,624 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
49,890 GBP2024-01-01 ~ 2024-12-31
58,624 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
202024-01-01 ~ 2024-12-31
192023-01-01 ~ 2023-12-31
Current Tax for the Period
22,740 GBP2024-01-01 ~ 2024-12-31
18,128 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
5,000 GBP2024-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
5,000 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
5,000 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
326,727 GBP2024-12-31
326,502 GBP2023-12-31
Furniture and fittings
244,658 GBP2024-12-31
238,463 GBP2023-12-31
Motor vehicles
262,461 GBP2024-12-31
261,733 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
833,846 GBP2024-12-31
826,698 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-66,150 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-66,150 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
290,434 GBP2024-12-31
279,126 GBP2023-12-31
Furniture and fittings
237,919 GBP2024-12-31
236,004 GBP2023-12-31
Motor vehicles
133,420 GBP2024-12-31
156,957 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
661,773 GBP2024-12-31
672,087 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
11,308 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
1,915 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
42,613 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,836 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-66,150 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-66,150 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
36,293 GBP2024-12-31
47,376 GBP2023-12-31
Furniture and fittings
6,739 GBP2024-12-31
2,459 GBP2023-12-31
Motor vehicles
129,041 GBP2024-12-31
104,776 GBP2023-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
120,112 GBP2024-12-31
156,982 GBP2023-12-31
Other Debtors
Current, Amounts falling due within one year
57,075 GBP2024-12-31
69,733 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
177,187 GBP2024-12-31
226,715 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
9,704 GBP2024-12-31
10,996 GBP2023-12-31
Trade Creditors/Trade Payables
Current
117,371 GBP2024-12-31
60,945 GBP2023-12-31
Other Taxation & Social Security Payable
Current
114,789 GBP2024-12-31
81,896 GBP2023-12-31
Other Creditors
Current
37,871 GBP2024-12-31
59,947 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
9,704 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,000 shares2024-12-31
Class 2 ordinary share
3 shares2024-12-31