Average Number of Employees
742024-01-01 ~ 2024-12-31
722023-01-01 ~ 2023-12-31
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
20,941,085 GBP2024-01-01 ~ 2024-12-31
29,073,198 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
9,189,647 GBP2024-01-01 ~ 2024-12-31
17,752,183 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
11,751,438 GBP2024-01-01 ~ 2024-12-31
11,321,015 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
10,954,539 GBP2024-01-01 ~ 2024-12-31
9,749,125 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
796,899 GBP2024-01-01 ~ 2024-12-31
1,571,890 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
18,216 GBP2024-01-01 ~ 2024-12-31
50,647 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
815,115 GBP2024-01-01 ~ 2024-12-31
1,622,537 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
282,989 GBP2024-01-01 ~ 2024-12-31
366,179 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
532,126 GBP2024-01-01 ~ 2024-12-31
1,256,358 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
532,126 GBP2024-01-01 ~ 2024-12-31
1,256,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
531,030 GBP2024-12-31
645,529 GBP2023-12-31
Debtors
20,004,422 GBP2024-12-31
28,435,811 GBP2023-12-31
Cash at bank and in hand
902,545 GBP2024-12-31
358,744 GBP2023-12-31
Current Assets
20,906,967 GBP2024-12-31
28,794,555 GBP2023-12-31
Creditors
Current
14,058,024 GBP2024-12-31
22,577,801 GBP2023-12-31
Net Current Assets/Liabilities
6,848,943 GBP2024-12-31
6,216,754 GBP2023-12-31
Total Assets Less Current Liabilities
7,379,973 GBP2024-12-31
6,862,283 GBP2023-12-31
Net Assets/Liabilities
7,360,402 GBP2024-12-31
6,828,276 GBP2023-12-31
Equity
Called up share capital
33,000 GBP2024-12-31
33,000 GBP2023-12-31
33,000 GBP2022-12-31
Capital redemption reserve
52,700 GBP2024-12-31
52,700 GBP2023-12-31
52,700 GBP2022-12-31
Retained earnings (accumulated losses)
7,274,702 GBP2024-12-31
6,742,576 GBP2023-12-31
5,486,218 GBP2022-12-31
Equity
7,360,402 GBP2024-12-31
6,828,276 GBP2023-12-31
5,571,918 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
532,126 GBP2024-01-01 ~ 2024-12-31
1,256,358 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
114,499 GBP2024-01-01 ~ 2024-12-31
105,582 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
10,000 GBP2024-01-01 ~ 2024-12-31
8,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
297,425 GBP2024-01-01 ~ 2024-12-31
357,247 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
203,779 GBP2024-01-01 ~ 2024-12-31
405,634 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
594,003 GBP2023-12-31
Furniture and fittings
9,268 GBP2023-12-31
Computers
288,898 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
892,169 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
141,255 GBP2024-12-31
84,501 GBP2023-12-31
Furniture and fittings
9,258 GBP2024-12-31
8,800 GBP2023-12-31
Computers
210,626 GBP2024-12-31
153,339 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
361,139 GBP2024-12-31
246,640 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
56,754 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
458 GBP2024-01-01 ~ 2024-12-31
Computers
57,287 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,499 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
452,748 GBP2024-12-31
509,502 GBP2023-12-31
Furniture and fittings
10 GBP2024-12-31
468 GBP2023-12-31
Computers
78,272 GBP2024-12-31
135,559 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,788,073 GBP2024-12-31
2,919,136 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
17,011,148 GBP2024-12-31
24,888,003 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
154,755 GBP2024-12-31
539,620 GBP2023-12-31
Prepayments
Current
50,446 GBP2024-12-31
89,052 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
20,004,422 GBP2024-12-31
Current, Amounts falling due within one year
28,435,811 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,131,284 GBP2024-12-31
713,202 GBP2023-12-31
Amounts owed to group undertakings
Current
2,041,517 GBP2024-12-31
1,823,100 GBP2023-12-31
Corporation Tax Payable
Current
169,676 GBP2024-12-31
-109,532 GBP2023-12-31
Other Taxation & Social Security Payable
Current
386,804 GBP2024-12-31
193,165 GBP2023-12-31
Other Creditors
Current
62,773 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
9,551,651 GBP2024-12-31
18,636,950 GBP2023-12-31
Accrued Liabilities
Current
777,092 GBP2024-12-31
1,258,143 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
128,180 GBP2024-12-31
49,818 GBP2023-12-31
Between one and five year
277,723 GBP2024-12-31
462,902 GBP2023-12-31
All periods
405,903 GBP2024-12-31
512,720 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
19,571 GBP2024-12-31
34,007 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
33,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
532,126 GBP2024-01-01 ~ 2024-12-31