Average Number of Employees
1422023-07-01 ~ 2024-06-30
1482022-07-01 ~ 2023-06-30
Turnover/Revenue
30,963,735 GBP2023-07-01 ~ 2024-06-30
35,305,001 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-15,385,027 GBP2023-07-01 ~ 2024-06-30
-18,252,488 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
15,578,708 GBP2023-07-01 ~ 2024-06-30
17,052,513 GBP2022-07-01 ~ 2023-06-30
Distribution Costs
-849,734 GBP2023-07-01 ~ 2024-06-30
-999,370 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-10,501,956 GBP2023-07-01 ~ 2024-06-30
-9,722,780 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
4,276,185 GBP2023-07-01 ~ 2024-06-30
6,330,363 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
389,250 GBP2023-07-01 ~ 2024-06-30
52,756 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
4,665,430 GBP2023-07-01 ~ 2024-06-30
6,377,164 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
3,542,711 GBP2023-07-01 ~ 2024-06-30
5,049,851 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
4,766,392 GBP2023-07-01 ~ 2024-06-30
3,515,922 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
793,530 GBP2024-06-30
811,729 GBP2023-06-30
Fixed Assets
793,530 GBP2024-06-30
811,729 GBP2023-06-30
Total Inventories
3,425,043 GBP2024-06-30
4,185,279 GBP2023-06-30
Debtors
Current
6,456,075 GBP2024-06-30
6,526,466 GBP2023-06-30
Cash at bank and in hand
15,059,222 GBP2024-06-30
14,751,091 GBP2023-06-30
Current Assets
24,940,340 GBP2024-06-30
25,462,836 GBP2023-06-30
Net Current Assets/Liabilities
17,998,562 GBP2024-06-30
15,538,791 GBP2023-06-30
Total Assets Less Current Liabilities
18,792,092 GBP2024-06-30
16,350,520 GBP2023-06-30
Net Assets/Liabilities
18,792,092 GBP2024-06-30
16,350,520 GBP2023-06-30
Equity
Called up share capital
50,000 GBP2024-06-30
50,000 GBP2023-06-30
50,000 GBP2022-07-01
Other miscellaneous reserve
41,829 GBP2024-06-30
41,829 GBP2023-06-30
41,829 GBP2022-07-01
Retained earnings (accumulated losses)
18,608,433 GBP2024-06-30
17,390,542 GBP2023-06-30
15,440,511 GBP2022-07-01
Equity
18,792,092 GBP2024-06-30
16,350,520 GBP2023-06-30
15,934,418 GBP2022-07-01
Profit/Loss
Retained earnings (accumulated losses)
3,542,711 GBP2023-07-01 ~ 2024-06-30
5,049,851 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
Retained earnings (accumulated losses)
-2,324,820 GBP2023-07-01 ~ 2024-06-30
-3,099,820 GBP2022-07-01 ~ 2023-06-30
Dividends Paid
-2,324,820 GBP2023-07-01 ~ 2024-06-30
-3,099,820 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
202023-07-01 ~ 2024-06-30
Computers
332023-07-01 ~ 2024-06-30
Audit Fees/Expenses
23,500 GBP2023-07-01 ~ 2024-06-30
22,000 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
5,365,444 GBP2023-07-01 ~ 2024-06-30
4,904,073 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
495,599 GBP2023-07-01 ~ 2024-06-30
481,892 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
5,999,329 GBP2023-07-01 ~ 2024-06-30
5,505,487 GBP2022-07-01 ~ 2023-06-30
Director Remuneration
1,192,653 GBP2023-07-01 ~ 2024-06-30
966,793 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
1,166,358 GBP2023-07-01 ~ 2024-06-30
1,594,291 GBP2022-07-01 ~ 2023-06-30
Dividends Paid on Shares
2,324,820 GBP2023-07-01 ~ 2024-06-30
3,099,820 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
70,730 GBP2024-06-30
70,730 GBP2023-06-30
Furniture and fittings
1,727,824 GBP2024-06-30
1,544,937 GBP2023-06-30
Computers
457,026 GBP2024-06-30
368,306 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,340,156 GBP2024-06-30
2,068,549 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
70,730 GBP2023-06-30
Furniture and fittings
953,968 GBP2023-06-30
Computers
190,753 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,256,820 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
164,445 GBP2023-07-01 ~ 2024-06-30
Owned/Freehold
289,806 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
70,730 GBP2024-06-30
Furniture and fittings
1,118,413 GBP2024-06-30
Computers
310,473 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,546,626 GBP2024-06-30
Property, Plant & Equipment
Furniture and fittings
609,411 GBP2024-06-30
590,969 GBP2023-06-30
Computers
146,553 GBP2024-06-30
177,553 GBP2023-06-30
Finished Goods/Goods for Resale
3,425,043 GBP2024-06-30
4,185,279 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,437,417 GBP2024-06-30
4,555,220 GBP2023-06-30
Amounts Owed by Group Undertakings
Current
1,328,905 GBP2024-06-30
1,528,905 GBP2023-06-30
Other Debtors
Current
58,051 GBP2024-06-30
66,062 GBP2023-06-30
Prepayments/Accrued Income
Current
539,872 GBP2024-06-30
376,279 GBP2023-06-30
Cash and Cash Equivalents
15,059,222 GBP2024-06-30
14,751,091 GBP2023-06-30
Trade Creditors/Trade Payables
Current
1,611,096 GBP2024-06-30
1,721,212 GBP2023-06-30
Amounts owed to group undertakings
Current
49,854 GBP2024-06-30
49,924 GBP2023-06-30
Corporation Tax Payable
Current
223,850 GBP2024-06-30
512,619 GBP2023-06-30
Taxation/Social Security Payable
Current
516,465 GBP2024-06-30
846,462 GBP2023-06-30
Other Creditors
Current
1,261,703 GBP2024-06-30
2,012,269 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
3,278,810 GBP2024-06-30
3,649,708 GBP2023-06-30
Creditors
Current
6,941,778 GBP2024-06-30
9,924,045 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2024-06-30
50,000 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
926,897 GBP2024-06-30
752,175 GBP2023-06-30
Between one and five year
3,216,900 GBP2024-06-30
2,383,987 GBP2023-06-30
More than five year
2,146,509 GBP2024-06-30
2,086,820 GBP2023-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,290,306 GBP2024-06-30
5,222,982 GBP2023-06-30