Average Number of Employees
1392024-07-01 ~ 2025-06-30
1422023-07-01 ~ 2024-06-30
Turnover/Revenue
27,740,484 GBP2024-07-01 ~ 2025-06-30
30,963,735 GBP2023-07-01 ~ 2024-06-30
Cost of Sales
-13,461,083 GBP2024-07-01 ~ 2025-06-30
-15,385,027 GBP2023-07-01 ~ 2024-06-30
Gross Profit/Loss
14,279,401 GBP2024-07-01 ~ 2025-06-30
15,578,708 GBP2023-07-01 ~ 2024-06-30
Distribution Costs
-929,044 GBP2024-07-01 ~ 2025-06-30
-849,734 GBP2023-07-01 ~ 2024-06-30
Administrative Expenses
-10,683,973 GBP2024-07-01 ~ 2025-06-30
-10,501,956 GBP2023-07-01 ~ 2024-06-30
Operating Profit/Loss
2,699,350 GBP2024-07-01 ~ 2025-06-30
4,276,185 GBP2023-07-01 ~ 2024-06-30
Other Interest Receivable/Similar Income (Finance Income)
639,902 GBP2024-07-01 ~ 2025-06-30
389,250 GBP2023-07-01 ~ 2024-06-30
Profit/Loss on Ordinary Activities Before Tax
3,339,252 GBP2024-07-01 ~ 2025-06-30
4,665,430 GBP2023-07-01 ~ 2024-06-30
Profit/Loss
2,545,242 GBP2024-07-01 ~ 2025-06-30
3,542,711 GBP2023-07-01 ~ 2024-06-30
Comprehensive Income/Expense
2,107,615 GBP2024-07-01 ~ 2025-06-30
4,766,392 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
587,500 GBP2025-06-30
793,530 GBP2024-06-30
Total Inventories
4,194,940 GBP2025-06-30
3,425,043 GBP2024-06-30
Debtors
Current
5,953,476 GBP2025-06-30
6,456,075 GBP2024-06-30
Cash at bank and in hand
14,601,000 GBP2025-06-30
15,059,222 GBP2024-06-30
Current Assets
24,749,416 GBP2025-06-30
24,940,340 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-6,027,029 GBP2025-06-30
-6,941,778 GBP2024-06-30
Net Current Assets/Liabilities
18,722,387 GBP2025-06-30
17,998,562 GBP2024-06-30
Net Assets/Liabilities
19,309,887 GBP2025-06-30
18,792,092 GBP2024-06-30
Equity
Called up share capital
50,000 GBP2025-06-30
50,000 GBP2024-06-30
50,000 GBP2023-07-01
Other miscellaneous reserve
41,042 GBP2025-06-30
41,829 GBP2024-06-30
41,829 GBP2023-07-01
Retained earnings (accumulated losses)
19,564,642 GBP2025-06-30
18,608,433 GBP2024-06-30
17,390,542 GBP2023-07-01
Equity
19,309,887 GBP2025-06-30
18,792,092 GBP2024-06-30
16,350,520 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
2,545,242 GBP2024-07-01 ~ 2025-06-30
3,542,711 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-1,589,820 GBP2024-07-01 ~ 2025-06-30
-2,324,820 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
-1,589,820 GBP2024-07-01 ~ 2025-06-30
-2,324,820 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-07-01 ~ 2025-06-30
Furniture and fittings
202024-07-01 ~ 2025-06-30
Computers
332024-07-01 ~ 2025-06-30
Audit Fees/Expenses
24,500 GBP2024-07-01 ~ 2025-06-30
23,500 GBP2023-07-01 ~ 2024-06-30
Wages/Salaries
5,138,340 GBP2024-07-01 ~ 2025-06-30
5,365,444 GBP2023-07-01 ~ 2024-06-30
Social Security Costs
515,136 GBP2024-07-01 ~ 2025-06-30
495,599 GBP2023-07-01 ~ 2024-06-30
Staff Costs/Employee Benefits Expense
5,790,062 GBP2024-07-01 ~ 2025-06-30
5,999,329 GBP2023-07-01 ~ 2024-06-30
Director Remuneration
971,447 GBP2024-07-01 ~ 2025-06-30
1,192,653 GBP2023-07-01 ~ 2024-06-30
Tax Expense/Credit at Applicable Tax Rate
834,813 GBP2024-07-01 ~ 2025-06-30
1,166,358 GBP2023-07-01 ~ 2024-06-30
Dividends Paid on Shares
1,589,820 GBP2024-07-01 ~ 2025-06-30
2,324,820 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
70,730 GBP2025-06-30
70,730 GBP2024-06-30
Furniture and fittings
1,731,449 GBP2025-06-30
1,727,824 GBP2024-06-30
Computers
519,856 GBP2025-06-30
457,026 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
2,406,611 GBP2025-06-30
2,340,156 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
70,730 GBP2025-06-30
70,730 GBP2024-06-30
Furniture and fittings
1,288,964 GBP2025-06-30
1,118,413 GBP2024-06-30
Computers
406,766 GBP2025-06-30
310,473 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,819,111 GBP2025-06-30
1,546,626 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
170,551 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
272,485 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Furniture and fittings
442,485 GBP2025-06-30
609,411 GBP2024-06-30
Computers
113,090 GBP2025-06-30
146,553 GBP2024-06-30
Finished Goods/Goods for Resale
4,194,940 GBP2025-06-30
3,425,043 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
4,165,598 GBP2025-06-30
4,437,417 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,028,905 GBP2025-06-30
1,328,905 GBP2024-06-30
Other Debtors
Current
246,700 GBP2025-06-30
58,051 GBP2024-06-30
Prepayments/Accrued Income
Current
512,273 GBP2025-06-30
539,872 GBP2024-06-30
Cash and Cash Equivalents
14,601,000 GBP2025-06-30
15,059,222 GBP2024-06-30
Trade Creditors/Trade Payables
Current
1,211,806 GBP2025-06-30
1,611,096 GBP2024-06-30
Amounts owed to group undertakings
Current
49,884 GBP2025-06-30
49,854 GBP2024-06-30
Corporation Tax Payable
Current
272,705 GBP2025-06-30
223,850 GBP2024-06-30
Taxation/Social Security Payable
Current
235,189 GBP2025-06-30
516,465 GBP2024-06-30
Other Creditors
Current
825,408 GBP2025-06-30
1,261,703 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
3,086,240 GBP2025-06-30
3,278,810 GBP2024-06-30
Creditors
Current
6,027,029 GBP2025-06-30
6,941,778 GBP2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2025-06-30
50,000 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,058,968 GBP2025-06-30
926,897 GBP2024-06-30
Between one and five year
3,291,962 GBP2025-06-30
3,216,900 GBP2024-06-30
More than five year
1,394,613 GBP2025-06-30
2,146,509 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
5,745,543 GBP2025-06-30
6,290,306 GBP2024-06-30