Average Number of Employees
02024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Turnover/Revenue
6,240,333 GBP2024-01-01 ~ 2024-12-31
5,349,518 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-2,142,742 GBP2024-01-01 ~ 2024-12-31
-2,030,455 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
4,097,591 GBP2024-01-01 ~ 2024-12-31
3,319,063 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
-290,239 GBP2024-01-01 ~ 2024-12-31
-271,764 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-2,019,128 GBP2024-01-01 ~ 2024-12-31
-2,019,329 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
1,788,224 GBP2024-01-01 ~ 2024-12-31
1,027,970 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
82,719 GBP2024-01-01 ~ 2024-12-31
67,661 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,870,943 GBP2024-01-01 ~ 2024-12-31
1,095,631 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,402,760 GBP2024-01-01 ~ 2024-12-31
827,874 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,402,760 GBP2024-01-01 ~ 2024-12-31
827,874 GBP2023-01-01 ~ 2023-12-31
Fixed Assets - Investments
2 GBP2024-12-31
2 GBP2023-12-31
Fixed Assets
2 GBP2024-12-31
2 GBP2023-12-31
Total Inventories
183,896 GBP2024-12-31
242,263 GBP2023-12-31
Debtors
Current
12,543,555 GBP2024-12-31
11,497,775 GBP2023-12-31
Current Assets
12,727,451 GBP2024-12-31
11,740,038 GBP2023-12-31
Net Current Assets/Liabilities
11,002,214 GBP2024-12-31
9,820,691 GBP2023-12-31
Total Assets Less Current Liabilities
11,002,216 GBP2024-12-31
9,820,693 GBP2023-12-31
Net Assets/Liabilities
10,717,305 GBP2024-12-31
9,314,545 GBP2023-12-31
Equity
Called up share capital
7,927,566 GBP2024-12-31
7,927,566 GBP2023-12-31
7,927,566 GBP2023-01-01
Share premium
3,406,000 GBP2024-12-31
3,406,000 GBP2023-12-31
3,406,000 GBP2023-01-01
Retained earnings (accumulated losses)
-616,261 GBP2024-12-31
-2,019,021 GBP2023-12-31
-2,846,895 GBP2023-01-01
Equity
10,717,305 GBP2024-12-31
9,314,545 GBP2023-12-31
8,486,671 GBP2023-01-01
Profit/Loss
Retained earnings (accumulated losses)
1,402,760 GBP2024-01-01 ~ 2024-12-31
827,874 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,402,760 GBP2024-01-01 ~ 2024-12-31
827,874 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
-194 GBP2024-01-01 ~ 2024-12-31
9,965 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
367,637 GBP2024-01-01 ~ 2024-12-31
386,022 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
42,196 GBP2024-01-01 ~ 2024-12-31
42,848 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
440,769 GBP2024-01-01 ~ 2024-12-31
462,759 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
467,736 GBP2024-01-01 ~ 2024-12-31
257,473 GBP2023-01-01 ~ 2023-12-31
Value of work in progress
31,580 GBP2024-12-31
36,720 GBP2023-12-31
Finished Goods/Goods for Resale
152,316 GBP2024-12-31
205,543 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,016 GBP2024-12-31
58,872 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
11,978,994 GBP2024-12-31
10,455,802 GBP2023-12-31
Other Debtors
Current
6,146 GBP2024-12-31
7,444 GBP2023-12-31
Prepayments/Accrued Income
Current
43,382 GBP2024-12-31
Debtors - Deferred Tax Asset
Current
6,071 GBP2024-12-31
181,395 GBP2023-12-31
Trade Creditors/Trade Payables
Current
91,227 GBP2024-12-31
138,243 GBP2023-12-31
Amounts owed to group undertakings
Current
346,478 GBP2024-12-31
359,366 GBP2023-12-31
Corporation Tax Payable
Current
279,828 GBP2024-12-31
120,286 GBP2023-12-31
Other Creditors
Current
30,770 GBP2024-12-31
25,330 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
234,508 GBP2024-12-31
422,307 GBP2023-12-31
Creditors
Current
1,725,237 GBP2024-12-31
1,919,347 GBP2023-12-31
Trade Creditors/Trade Payables
Non-current
239,010 GBP2024-12-31
436,261 GBP2023-12-31
Creditors
Non-current
239,010 GBP2024-12-31
436,261 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
71,348,094 shares2024-12-31
71,348,094 shares2023-12-31
Par Value of Share
Class 1 ordinary share
0.102024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
7,927,566 shares2024-12-31
7,927,566 shares2023-12-31
Par Value of Share
Class 2 ordinary share
0.102024-01-01 ~ 2024-12-31