Average Number of Employees
232024-01-01 ~ 2024-12-31
202023-01-01 ~ 2023-12-31
Property, Plant & Equipment
111,214 GBP2024-12-31
155,455 GBP2023-12-31
Debtors
Current
976,825 GBP2024-12-31
1,170,131 GBP2023-12-31
Cash at bank and in hand
95,624 GBP2024-12-31
209,282 GBP2023-12-31
Current Assets
1,072,449 GBP2024-12-31
1,379,413 GBP2023-12-31
Net Current Assets/Liabilities
-1,634,612 GBP2024-12-31
-777,847 GBP2023-12-31
Total Assets Less Current Liabilities
-1,523,398 GBP2024-12-31
-622,392 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-127,509 GBP2023-12-31
Net Assets/Liabilities
-1,523,398 GBP2024-12-31
-749,901 GBP2023-12-31
Equity
Called up share capital
1,485,939 GBP2024-12-31
1,485,939 GBP2023-12-31
Share premium
6,028,134 GBP2024-12-31
6,028,134 GBP2023-12-31
Retained earnings (accumulated losses)
-9,037,471 GBP2024-12-31
-8,263,974 GBP2023-12-31
Equity
-1,523,398 GBP2024-12-31
-749,901 GBP2023-12-31
Intangible Assets - Gross Cost
Computer software
4,000 GBP2024-12-31
4,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Office equipment
1,541 GBP2024-12-31
1,541 GBP2023-12-31
Computers
538,905 GBP2024-12-31
494,820 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
540,446 GBP2024-12-31
496,361 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Computers
-2,655 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,655 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
1,260 GBP2023-12-31
Computers
339,646 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
340,906 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
128 GBP2024-01-01 ~ 2024-12-31
Computers, Owned/Freehold
90,545 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
90,673 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Computers
-2,347 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,347 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
1,388 GBP2024-12-31
Computers
427,844 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
429,232 GBP2024-12-31
Property, Plant & Equipment
Office equipment
153 GBP2024-12-31
281 GBP2023-12-31
Computers
111,061 GBP2024-12-31
155,174 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
815,850 GBP2024-12-31
638,865 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
37,368 GBP2024-12-31
282,208 GBP2023-12-31
Other Debtors
Current
66,239 GBP2023-12-31
Prepayments/Accrued Income
Current
123,607 GBP2024-12-31
182,819 GBP2023-12-31
Bank Borrowings
Current
50,000 GBP2023-12-31
Trade Creditors/Trade Payables
Current
145,423 GBP2024-12-31
319,073 GBP2023-12-31
Amounts owed to group undertakings
Current
928,969 GBP2024-12-31
Taxation/Social Security Payable
Current
170,125 GBP2024-12-31
243,172 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Current
56,676 GBP2024-12-31
69,343 GBP2023-12-31
Other Creditors
Current
93,381 GBP2024-12-31
139,219 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
1,312,487 GBP2024-12-31
1,336,453 GBP2023-12-31
Creditors
Current
2,707,061 GBP2024-12-31
2,157,260 GBP2023-12-31
Bank Borrowings
Non-current
70,833 GBP2023-12-31
Finance Lease Liabilities - Total Present Value
Non-current
56,676 GBP2023-12-31
Creditors
Non-current
127,509 GBP2023-12-31
Bank Borrowings
Non-current, Between one and two years
45,833 GBP2023-12-31
Between two and five year, Non-current
25,000 GBP2023-12-31
Total Borrowings
120,833 GBP2023-12-31
Minimum gross finance lease payments owing
56,676 GBP2024-12-31
120,019 GBP2023-12-31