Cost of Sales
-4,683,359 GBP2022-11-01 ~ 2023-10-31
-4,134,624 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-801,684 GBP2022-11-01 ~ 2023-10-31
-740,200 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
2,732,088 GBP2022-11-01 ~ 2023-10-31
2,435,379 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
2,259,287 GBP2022-11-01 ~ 2023-10-31
1,958,037 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment
4,925,757 GBP2023-10-31
2,517,894 GBP2022-10-31
Debtors
1,318,155 GBP2023-10-31
943,288 GBP2022-10-31
Cash at bank and in hand
705,330 GBP2023-10-31
976,527 GBP2022-10-31
Current Assets
3,207,595 GBP2023-10-31
2,958,676 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-3,347,925 GBP2023-10-31
-1,113,135 GBP2022-10-31
Net Current Assets/Liabilities
-140,330 GBP2023-10-31
1,845,541 GBP2022-10-31
Total Assets Less Current Liabilities
4,785,427 GBP2023-10-31
4,363,435 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-1,308,596 GBP2023-10-31
-1,514,224 GBP2022-10-31
Net Assets/Liabilities
3,476,831 GBP2023-10-31
2,849,211 GBP2022-10-31
Equity
Called up share capital
100 GBP2023-10-31
100 GBP2022-10-31
100 GBP2021-10-31
Retained earnings (accumulated losses)
3,476,731 GBP2023-10-31
2,849,111 GBP2022-10-31
2,253,264 GBP2021-10-31
Equity
3,476,831 GBP2023-10-31
2,849,211 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
2,259,287 GBP2022-11-01 ~ 2023-10-31
1,958,037 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
Retained earnings (accumulated losses)
-1,362,190 GBP2021-11-01 ~ 2022-10-31
Dividends Paid
-1,631,667 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
15,600 GBP2022-11-01 ~ 2023-10-31
16,058 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
562022-11-01 ~ 2023-10-31
552021-11-01 ~ 2022-10-31
Wages/Salaries
1,996,195 GBP2022-11-01 ~ 2023-10-31
1,858,482 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
2,200,987 GBP2022-11-01 ~ 2023-10-31
2,053,511 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,593,751 GBP2023-10-31
2,868,170 GBP2022-10-31
Plant and equipment
451,581 GBP2023-10-31
422,218 GBP2022-10-31
Furniture and fittings
167,638 GBP2023-10-31
162,516 GBP2022-10-31
Motor vehicles
12,439 GBP2023-10-31
12,439 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
5,909,457 GBP2023-10-31
3,465,343 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,505 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-1,505 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
467,390 GBP2023-10-31
460,893 GBP2022-10-31
Plant and equipment
348,187 GBP2023-10-31
323,703 GBP2022-10-31
Furniture and fittings
156,622 GBP2023-10-31
151,663 GBP2022-10-31
Motor vehicles
11,501 GBP2023-10-31
11,190 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
983,700 GBP2023-10-31
947,449 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
6,497 GBP2022-11-01 ~ 2023-10-31
Plant and equipment
25,974 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
4,959 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
311 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
37,741 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,490 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
0 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
0 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,490 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,126,361 GBP2023-10-31
2,407,277 GBP2022-10-31
Plant and equipment
103,394 GBP2023-10-31
98,515 GBP2022-10-31
Furniture and fittings
11,016 GBP2023-10-31
10,853 GBP2022-10-31
Motor vehicles
938 GBP2023-10-31
1,249 GBP2022-10-31
Finished Goods/Goods for Resale
93,541 GBP2023-10-31
106,319 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
1,042,045 GBP2023-10-31
905,232 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
2,561 GBP2023-10-31
3,823 GBP2022-10-31
Other Debtors
Current
232,388 GBP2023-10-31
0 GBP2022-10-31
Prepayments/Accrued Income
Current
41,161 GBP2023-10-31
34,233 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
1,318,155 GBP2023-10-31
943,288 GBP2022-10-31
Other Remaining Borrowings
Current
1,613,717 GBP2023-10-31
196,769 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,032,596 GBP2023-10-31
88,186 GBP2022-10-31
Amounts owed to group undertakings
Current
160,055 GBP2023-10-31
34,478 GBP2022-10-31
Corporation Tax Payable
Current
138,212 GBP2023-10-31
320,049 GBP2022-10-31
Other Taxation & Social Security Payable
Current
36,429 GBP2023-10-31
99,290 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
366,916 GBP2023-10-31
374,363 GBP2022-10-31
Creditors
Current
3,347,925 GBP2023-10-31
1,113,135 GBP2022-10-31
Other Remaining Borrowings
Non-current
1,308,596 GBP2023-10-31
1,514,224 GBP2022-10-31
Total Borrowings
Current
1,613,717 GBP2023-10-31
196,769 GBP2022-10-31
Non-current
1,308,596 GBP2023-10-31
1,514,224 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1 GBP2022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
16,500 GBP2023-10-31
16,500 GBP2022-10-31
Between two and five year
33,000 GBP2023-10-31
49,500 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
49,500 GBP2023-10-31
66,000 GBP2022-10-31