Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
15,201,912 GBP2024-04-01 ~ 2025-03-31
11,402,355 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
13,198,562 GBP2024-04-01 ~ 2025-03-31
9,451,261 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,003,350 GBP2024-04-01 ~ 2025-03-31
1,951,094 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,705,551 GBP2024-04-01 ~ 2025-03-31
1,690,405 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
297,799 GBP2024-04-01 ~ 2025-03-31
260,689 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
41,346 GBP2024-04-01 ~ 2025-03-31
20,837 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
339,145 GBP2024-04-01 ~ 2025-03-31
281,526 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
90,630 GBP2024-04-01 ~ 2025-03-31
72,342 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
248,515 GBP2024-04-01 ~ 2025-03-31
209,184 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
248,515 GBP2024-04-01 ~ 2025-03-31
209,184 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
8,803 GBP2025-03-31
4,797 GBP2024-03-31
Debtors
4,704,077 GBP2025-03-31
4,109,280 GBP2024-03-31
Cash at bank and in hand
1,688,242 GBP2025-03-31
1,827,441 GBP2024-03-31
Current Assets
6,392,319 GBP2025-03-31
5,936,721 GBP2024-03-31
Creditors
Current
3,408,839 GBP2025-03-31
3,197,750 GBP2024-03-31
Net Current Assets/Liabilities
2,983,480 GBP2025-03-31
2,738,971 GBP2024-03-31
Total Assets Less Current Liabilities
2,992,283 GBP2025-03-31
2,743,768 GBP2024-03-31
Equity
Called up share capital
20,000 GBP2025-03-31
20,000 GBP2024-03-31
20,000 GBP2023-03-31
Retained earnings (accumulated losses)
2,972,283 GBP2025-03-31
2,723,768 GBP2024-03-31
2,514,584 GBP2023-03-31
Equity
2,992,283 GBP2025-03-31
2,743,768 GBP2024-03-31
2,534,584 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
248,515 GBP2024-04-01 ~ 2025-03-31
209,184 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,855,955 GBP2024-04-01 ~ 2025-03-31
1,827,920 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
182,089 GBP2024-04-01 ~ 2025-03-31
181,234 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
106,683 GBP2024-04-01 ~ 2025-03-31
79,252 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,144,727 GBP2024-04-01 ~ 2025-03-31
2,088,406 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
352024-04-01 ~ 2025-03-31
362023-04-01 ~ 2024-03-31
Director Remuneration
152,416 GBP2024-04-01 ~ 2025-03-31
149,449 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,553 GBP2024-04-01 ~ 2025-03-31
1,747 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
14,000 GBP2024-04-01 ~ 2025-03-31
14,000 GBP2023-04-01 ~ 2024-03-31
Current Tax for the Period
88,439 GBP2024-04-01 ~ 2025-03-31
74,208 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
84,786 GBP2024-04-01 ~ 2025-03-31
70,382 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
45,176 GBP2025-03-31
45,176 GBP2024-03-31
Motor vehicles
24,889 GBP2025-03-31
15,330 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
70,065 GBP2025-03-31
60,506 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
44,779 GBP2025-03-31
42,028 GBP2024-03-31
Motor vehicles
16,483 GBP2025-03-31
13,681 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
61,262 GBP2025-03-31
55,709 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,751 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
2,802 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,553 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
397 GBP2025-03-31
3,148 GBP2024-03-31
Motor vehicles
8,406 GBP2025-03-31
1,649 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
32,262 GBP2025-03-31
20,550 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
609,192 GBP2025-03-31
643,358 GBP2024-03-31
Amount of value-added tax that is recoverable
Current
53,874 GBP2025-03-31
105,190 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
4,168 GBP2025-03-31
6,359 GBP2024-03-31
Prepayments/Accrued Income
Current
20,069 GBP2025-03-31
22,910 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
4,704,077 GBP2025-03-31
Amounts falling due within one year, Current
4,109,280 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,773,815 GBP2025-03-31
1,885,164 GBP2024-03-31
Corporation Tax Payable
Current
88,619 GBP2025-03-31
74,208 GBP2024-03-31
Other Taxation & Social Security Payable
Current
84,614 GBP2025-03-31
68,324 GBP2024-03-31
Accrued Liabilities
Current
1,461,791 GBP2025-03-31
1,170,054 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
107,920 GBP2025-03-31
114,876 GBP2024-03-31
Between one and five year
160,480 GBP2025-03-31
271,550 GBP2024-03-31
All periods
268,400 GBP2025-03-31
386,426 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
248,515 GBP2024-04-01 ~ 2025-03-31