Property, Plant & Equipment
525,259 GBP2025-04-30
512,861 GBP2024-04-30
Fixed Assets
525,259 GBP2025-04-30
512,861 GBP2024-04-30
Total Inventories
858,828 GBP2025-04-30
868,265 GBP2024-04-30
Debtors
1,839,668 GBP2025-04-30
2,164,586 GBP2024-04-30
Cash at bank and in hand
280 GBP2025-04-30
275 GBP2024-04-30
Current Assets
2,698,776 GBP2025-04-30
3,033,126 GBP2024-04-30
Creditors
-1,458,099 GBP2025-04-30
-1,720,891 GBP2024-04-30
Net Current Assets/Liabilities
1,240,677 GBP2025-04-30
1,312,235 GBP2024-04-30
Total Assets Less Current Liabilities
1,765,936 GBP2025-04-30
1,825,096 GBP2024-04-30
Net Assets/Liabilities
1,088,372 GBP2025-04-30
1,135,363 GBP2024-04-30
Equity
Called up share capital
100 GBP2025-04-30
100 GBP2024-04-30
Retained earnings (accumulated losses)
1,088,272 GBP2025-04-30
1,135,263 GBP2024-04-30
Average Number of Employees
62024-05-01 ~ 2025-04-30
72023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
347,877 GBP2025-04-30
347,877 GBP2024-04-30
Plant and equipment
366,763 GBP2025-04-30
339,936 GBP2024-04-30
Motor vehicles
250,001 GBP2025-04-30
222,585 GBP2024-04-30
Furniture and fittings
34,942 GBP2025-04-30
33,052 GBP2024-04-30
Property, Plant & Equipment - Gross Cost
999,583 GBP2025-04-30
943,450 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
300,344 GBP2025-04-30
284,323 GBP2024-04-30
Motor vehicles
168,411 GBP2025-04-30
145,853 GBP2024-04-30
Furniture and fittings
5,569 GBP2025-04-30
413 GBP2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
474,324 GBP2025-04-30
430,589 GBP2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
16,021 GBP2024-05-01 ~ 2025-04-30
Motor vehicles
22,558 GBP2024-05-01 ~ 2025-04-30
Furniture and fittings
5,156 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
43,735 GBP2024-05-01 ~ 2025-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
347,877 GBP2025-04-30
347,877 GBP2024-04-30
Plant and equipment
66,419 GBP2025-04-30
55,613 GBP2024-04-30
Motor vehicles
81,590 GBP2025-04-30
76,732 GBP2024-04-30
Furniture and fittings
29,373 GBP2025-04-30
32,639 GBP2024-04-30
Raw Materials
858,828 GBP2025-04-30
868,265 GBP2024-04-30
Trade Debtors/Trade Receivables
Current
1,074,582 GBP2025-04-30
1,239,721 GBP2024-04-30
Prepayments/Accrued Income
Current
3,886 GBP2025-04-30
4,440 GBP2024-04-30
Other Debtors
Current
512,368 GBP2025-04-30
737,554 GBP2024-04-30
Amounts owed by directors
Current
248,832 GBP2025-04-30
175,637 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Current
20,408 GBP2025-04-30
18,727 GBP2024-04-30
Trade Creditors/Trade Payables
Current
512,643 GBP2025-04-30
792,025 GBP2024-04-30
Bank Borrowings/Overdrafts
Current
146,682 GBP2025-04-30
186,463 GBP2024-04-30
Other Remaining Borrowings
Current
32,011 GBP2025-04-30
Corporation Tax Payable
Current
16,629 GBP2025-04-30
64,022 GBP2024-04-30
Other Taxation & Social Security Payable
Current
1,409 GBP2025-04-30
1,465 GBP2024-04-30
Amount of value-added tax that is payable
Current
26,149 GBP2025-04-30
37,195 GBP2024-04-30
Other Creditors
Current
699,863 GBP2025-04-30
618,739 GBP2024-04-30
Accrued Liabilities/Deferred Income
Current
2,305 GBP2025-04-30
2,255 GBP2024-04-30
Creditors
Current
1,458,099 GBP2025-04-30
1,720,891 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
Non-current
12,942 GBP2025-04-30
33,350 GBP2024-04-30
Bank Borrowings/Overdrafts
Non-current
292,565 GBP2025-04-30
294,619 GBP2024-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
20,408 GBP2025-04-30
18,727 GBP2024-04-30
Between one and five year
12,942 GBP2025-04-30
33,350 GBP2024-04-30
Minimum gross finance lease payments owing
33,350 GBP2025-04-30
52,077 GBP2024-04-30
Finance Lease Liabilities - Total Present Value
33,350 GBP2025-04-30
52,077 GBP2024-04-30
Dividends paid as a final distribution
90,000 GBP2024-05-01 ~ 2025-04-30
95,000 GBP2023-05-01 ~ 2024-04-30