32990 - Other Manufacturing N.e.c.
Administrative Expenses
-3,118,536 GBP2024-08-01 ~ 2025-07-31
-2,977,251 GBP2023-08-01 ~ 2024-07-31
Other Interest Receivable/Similar Income (Finance Income)
45,833 GBP2024-08-01 ~ 2025-07-31
43,540 GBP2023-08-01 ~ 2024-07-31
Interest Payable/Similar Charges (Finance Costs)
-15,518 GBP2024-08-01 ~ 2025-07-31
-15,564 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
1,831,521 GBP2024-08-01 ~ 2025-07-31
1,466,661 GBP2023-08-01 ~ 2024-07-31
Profit/Loss
1,458,941 GBP2024-08-01 ~ 2025-07-31
1,175,097 GBP2023-08-01 ~ 2024-07-31
Intangible Assets
Other than goodwill
14,183 GBP2025-07-31
19,673 GBP2024-07-31
Property, Plant & Equipment
238,235 GBP2025-07-31
283,521 GBP2024-07-31
Fixed Assets
252,418 GBP2025-07-31
303,194 GBP2024-07-31
Debtors
7,686,624 GBP2025-07-31
7,632,273 GBP2024-07-31
Cash at bank and in hand
2,923,879 GBP2025-07-31
3,475,337 GBP2024-07-31
Current Assets
13,368,043 GBP2025-07-31
13,167,808 GBP2024-07-31
Creditors
Amounts falling due within one year
-1,662,726 GBP2025-07-31
-1,726,958 GBP2024-07-31
Net Current Assets/Liabilities
11,705,317 GBP2025-07-31
11,440,850 GBP2024-07-31
Total Assets Less Current Liabilities
11,957,735 GBP2025-07-31
11,744,044 GBP2024-07-31
Net Assets/Liabilities
11,730,156 GBP2025-07-31
11,530,215 GBP2024-07-31
Equity
Called up share capital
230,230 GBP2025-07-31
230,230 GBP2024-07-31
230,230 GBP2023-07-31
Share premium
116,681 GBP2025-07-31
116,681 GBP2024-07-31
116,681 GBP2023-07-31
Capital redemption reserve
144,814 GBP2025-07-31
144,814 GBP2024-07-31
144,814 GBP2023-07-31
Retained earnings (accumulated losses)
11,238,431 GBP2025-07-31
11,038,490 GBP2024-07-31
10,492,893 GBP2023-07-31
Equity
11,730,156 GBP2025-07-31
11,530,215 GBP2024-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,458,941 GBP2024-08-01 ~ 2025-07-31
1,175,097 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
Retained earnings (accumulated losses)
-629,500 GBP2023-08-01 ~ 2024-07-31
Dividends Paid
-1,259,000 GBP2024-08-01 ~ 2025-07-31
Audit Fees/Expenses
21,000 GBP2024-08-01 ~ 2025-07-31
20,000 GBP2023-08-01 ~ 2024-07-31
Average Number of Employees
472024-08-01 ~ 2025-07-31
482023-08-01 ~ 2024-07-31
Wages/Salaries
2,104,706 GBP2024-08-01 ~ 2025-07-31
2,041,756 GBP2023-08-01 ~ 2024-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,110 GBP2024-08-01 ~ 2025-07-31
109,866 GBP2023-08-01 ~ 2024-07-31
Staff Costs/Employee Benefits Expense
2,440,172 GBP2024-08-01 ~ 2025-07-31
2,372,783 GBP2023-08-01 ~ 2024-07-31
Director Remuneration
529,139 GBP2024-08-01 ~ 2025-07-31
530,345 GBP2023-08-01 ~ 2024-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-5,350 GBP2024-08-01 ~ 2025-07-31
-10,966 GBP2023-08-01 ~ 2024-07-31
Intangible Assets - Gross Cost
Computer software
27,450 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
324,165 GBP2025-07-31
324,165 GBP2024-07-31
Plant and equipment
410,664 GBP2025-07-31
474,486 GBP2024-07-31
Furniture and fittings
140,789 GBP2025-07-31
120,509 GBP2024-07-31
Motor vehicles
217,594 GBP2025-07-31
217,594 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
1,093,212 GBP2025-07-31
1,136,754 GBP2024-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-72,513 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
0 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
0 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals
-72,513 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
176,115 GBP2025-07-31
154,013 GBP2024-07-31
Plant and equipment
402,371 GBP2025-07-31
472,864 GBP2024-07-31
Furniture and fittings
89,302 GBP2025-07-31
77,828 GBP2024-07-31
Motor vehicles
187,189 GBP2025-07-31
148,528 GBP2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
854,977 GBP2025-07-31
853,233 GBP2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,102 GBP2024-08-01 ~ 2025-07-31
Plant and equipment
2,020 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
11,474 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
38,661 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
74,257 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-72,513 GBP2024-08-01 ~ 2025-07-31
Furniture and fittings
0 GBP2024-08-01 ~ 2025-07-31
Motor vehicles
0 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-72,513 GBP2024-08-01 ~ 2025-07-31
Property, Plant & Equipment
Improvements to leasehold property
148,050 GBP2025-07-31
170,152 GBP2024-07-31
Plant and equipment
8,293 GBP2025-07-31
1,622 GBP2024-07-31
Furniture and fittings
51,487 GBP2025-07-31
42,681 GBP2024-07-31
Motor vehicles
30,405 GBP2025-07-31
69,066 GBP2024-07-31
Finished Goods/Goods for Resale
2,757,540 GBP2025-07-31
2,060,198 GBP2024-07-31
Trade Debtors/Trade Receivables
Current
2,400,272 GBP2025-07-31
2,151,432 GBP2024-07-31
Amounts Owed by Group Undertakings
Current
5,074,950 GBP2025-07-31
5,254,650 GBP2024-07-31
Other Debtors
Current
16,213 GBP2025-07-31
19,608 GBP2024-07-31
Prepayments/Accrued Income
Current
195,189 GBP2025-07-31
206,583 GBP2024-07-31
Bank Borrowings/Overdrafts
Current
40,028 GBP2025-07-31
0 GBP2024-07-31
Trade Creditors/Trade Payables
Current
541,051 GBP2025-07-31
565,486 GBP2024-07-31
Corporation Tax Payable
Current
210,931 GBP2025-07-31
292,697 GBP2024-07-31
Other Taxation & Social Security Payable
Current
443,243 GBP2025-07-31
456,876 GBP2024-07-31
Other Creditors
Current
326,171 GBP2025-07-31
300,864 GBP2024-07-31
Accrued Liabilities/Deferred Income
Current
101,302 GBP2025-07-31
111,035 GBP2024-07-31
Creditors
Current
1,662,726 GBP2025-07-31
1,726,958 GBP2024-07-31
Equity
Called up share capital
230,230 GBP2025-07-31
230,230 GBP2024-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
387,567 GBP2025-07-31
618,995 GBP2024-07-31