32990 - Other Manufacturing N.e.c.
Cost of Sales
-6,591,094 GBP2023-08-01 ~ 2024-07-31
-6,738,983 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-2,977,251 GBP2023-08-01 ~ 2024-07-31
-2,997,363 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
43,540 GBP2023-08-01 ~ 2024-07-31
10,634 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-15,564 GBP2023-08-01 ~ 2024-07-31
-16,337 GBP2022-08-01 ~ 2023-07-31
Profit/Loss on Ordinary Activities Before Tax
1,466,661 GBP2023-08-01 ~ 2024-07-31
1,082,482 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
1,175,097 GBP2023-08-01 ~ 2024-07-31
939,289 GBP2022-08-01 ~ 2023-07-31
Intangible Assets
Other
19,673 GBP2024-07-31
25,163 GBP2023-07-31
Property, Plant & Equipment
283,521 GBP2024-07-31
358,009 GBP2023-07-31
Fixed Assets
303,194 GBP2024-07-31
383,172 GBP2023-07-31
Debtors
7,632,273 GBP2024-07-31
7,651,922 GBP2023-07-31
Cash at bank and in hand
3,475,337 GBP2024-07-31
1,596,974 GBP2023-07-31
Current Assets
13,167,808 GBP2024-07-31
12,279,209 GBP2023-07-31
Creditors
Current, Amounts falling due within one year
-1,726,958 GBP2024-07-31
-1,466,468 GBP2023-07-31
Net Current Assets/Liabilities
11,440,850 GBP2024-07-31
10,812,741 GBP2023-07-31
Total Assets Less Current Liabilities
11,744,044 GBP2024-07-31
11,195,913 GBP2023-07-31
Net Assets/Liabilities
11,530,215 GBP2024-07-31
10,984,618 GBP2023-07-31
Equity
Called up share capital
230,230 GBP2024-07-31
230,230 GBP2023-07-31
230,230 GBP2022-07-31
Share premium
116,681 GBP2024-07-31
116,681 GBP2023-07-31
116,681 GBP2022-07-31
Capital redemption reserve
144,814 GBP2024-07-31
144,814 GBP2023-07-31
144,814 GBP2022-07-31
Retained earnings (accumulated losses)
11,038,490 GBP2024-07-31
10,492,893 GBP2023-07-31
10,357,604 GBP2022-07-31
Equity
11,530,215 GBP2024-07-31
10,984,618 GBP2023-07-31
Profit/Loss
Retained earnings (accumulated losses)
1,175,097 GBP2023-08-01 ~ 2024-07-31
939,289 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
Retained earnings (accumulated losses)
-804,000 GBP2022-08-01 ~ 2023-07-31
Dividends Paid
-629,500 GBP2023-08-01 ~ 2024-07-31
Audit Fees/Expenses
20,000 GBP2023-08-01 ~ 2024-07-31
19,500 GBP2022-08-01 ~ 2023-07-31
Average Number of Employees
482023-08-01 ~ 2024-07-31
502022-08-01 ~ 2023-07-31
Wages/Salaries
2,041,756 GBP2023-08-01 ~ 2024-07-31
2,163,530 GBP2022-08-01 ~ 2023-07-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,866 GBP2023-08-01 ~ 2024-07-31
36,907 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
2,372,783 GBP2023-08-01 ~ 2024-07-31
2,441,248 GBP2022-08-01 ~ 2023-07-31
Director Remuneration
530,345 GBP2023-08-01 ~ 2024-07-31
637,603 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,966 GBP2023-08-01 ~ 2024-07-31
-4,242 GBP2022-08-01 ~ 2023-07-31
Intangible Assets - Gross Cost
Computer software
27,450 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
324,165 GBP2024-07-31
324,165 GBP2023-07-31
Plant and equipment
474,486 GBP2024-07-31
474,486 GBP2023-07-31
Furniture and fittings
120,509 GBP2024-07-31
121,853 GBP2023-07-31
Motor vehicles
217,594 GBP2024-07-31
217,594 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
1,136,754 GBP2024-07-31
1,138,098 GBP2023-07-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-14,750 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
0 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals
-14,750 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
154,013 GBP2024-07-31
131,910 GBP2023-07-31
Plant and equipment
472,864 GBP2024-07-31
461,518 GBP2023-07-31
Furniture and fittings
77,828 GBP2024-07-31
76,794 GBP2023-07-31
Motor vehicles
148,528 GBP2024-07-31
109,867 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
853,233 GBP2024-07-31
780,089 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
22,103 GBP2023-08-01 ~ 2024-07-31
Plant and equipment
11,346 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
10,656 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
38,661 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
82,766 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-08-01 ~ 2024-07-31
Furniture and fittings
-9,622 GBP2023-08-01 ~ 2024-07-31
Motor vehicles
0 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-9,622 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Improvements to leasehold property
170,152 GBP2024-07-31
192,255 GBP2023-07-31
Plant and equipment
1,622 GBP2024-07-31
12,968 GBP2023-07-31
Furniture and fittings
42,681 GBP2024-07-31
45,059 GBP2023-07-31
Motor vehicles
69,066 GBP2024-07-31
107,727 GBP2023-07-31
Finished Goods/Goods for Resale
2,060,198 GBP2024-07-31
3,030,313 GBP2023-07-31
Trade Debtors/Trade Receivables
Current
2,151,432 GBP2024-07-31
2,031,791 GBP2023-07-31
Amounts Owed by Group Undertakings
Current
5,254,650 GBP2024-07-31
5,443,500 GBP2023-07-31
Other Debtors
Current
19,608 GBP2024-07-31
5,305 GBP2023-07-31
Prepayments/Accrued Income
Current
206,583 GBP2024-07-31
171,326 GBP2023-07-31
Bank Borrowings/Overdrafts
Current
0 GBP2024-07-31
64,650 GBP2023-07-31
Trade Creditors/Trade Payables
Current
565,486 GBP2024-07-31
481,867 GBP2023-07-31
Corporation Tax Payable
Current
292,697 GBP2024-07-31
147,401 GBP2023-07-31
Other Taxation & Social Security Payable
Current
456,876 GBP2024-07-31
445,451 GBP2023-07-31
Other Creditors
Current
300,864 GBP2024-07-31
218,985 GBP2023-07-31
Accrued Liabilities/Deferred Income
Current
111,035 GBP2024-07-31
108,114 GBP2023-07-31
Creditors
Current
1,726,958 GBP2024-07-31
1,466,468 GBP2023-07-31
Equity
Called up share capital
230,230 GBP2024-07-31
230,230 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,428 GBP2024-07-31
232,032 GBP2023-07-31
Between two and five year
387,567 GBP2024-07-31
615,801 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
618,995 GBP2024-07-31
847,833 GBP2023-07-31