32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
12023-04-01 ~ 2024-03-31
Turnover/Revenue
12,392,898 GBP2023-04-01 ~ 2024-03-31
11,455,418 GBP2022-04-01 ~ 2023-03-31
Cost of Sales
-8,848,600 GBP2023-04-01 ~ 2024-03-31
-7,725,636 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
3,544,298 GBP2023-04-01 ~ 2024-03-31
3,729,782 GBP2022-04-01 ~ 2023-03-31
Distribution Costs
-350,877 GBP2023-04-01 ~ 2024-03-31
-407,898 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-2,825,726 GBP2023-04-01 ~ 2024-03-31
-2,810,269 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
367,695 GBP2023-04-01 ~ 2024-03-31
511,615 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
312,843 GBP2023-04-01 ~ 2024-03-31
511,615 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
312,843 GBP2023-04-01 ~ 2024-03-31
511,615 GBP2022-04-01 ~ 2023-03-31
Total Inventories
275,522 GBP2024-03-31
233,400 GBP2023-03-31
Debtors
3,341,687 GBP2024-03-31
3,269,995 GBP2023-03-31
Cash at bank and in hand
184,020 GBP2024-03-31
79,556 GBP2023-03-31
Current Assets
3,801,229 GBP2024-03-31
3,582,951 GBP2023-03-31
Creditors
Current
1,809,008 GBP2024-03-31
1,623,573 GBP2023-03-31
Net Current Assets/Liabilities
1,992,221 GBP2024-03-31
1,959,378 GBP2023-03-31
Total Assets Less Current Liabilities
1,992,221 GBP2024-03-31
1,959,378 GBP2023-03-31
Equity
Called up share capital
2 GBP2024-03-31
2 GBP2023-03-31
2 GBP2022-03-31
Retained earnings (accumulated losses)
1,992,219 GBP2024-03-31
1,959,376 GBP2023-03-31
2,247,761 GBP2022-03-31
Equity
1,992,221 GBP2024-03-31
1,959,378 GBP2023-03-31
2,247,763 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-280,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-280,000 GBP2023-04-01 ~ 2024-03-31
-800,000 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
312,843 GBP2023-04-01 ~ 2024-03-31
511,615 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
5,204,616 GBP2023-04-01 ~ 2024-03-31
4,853,411 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
452,786 GBP2023-04-01 ~ 2024-03-31
431,609 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
109,144 GBP2023-04-01 ~ 2024-03-31
100,777 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
5,766,546 GBP2023-04-01 ~ 2024-03-31
5,385,797 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
1642023-04-01 ~ 2024-03-31
1662022-04-01 ~ 2023-03-31
Current Tax for the Period
54,852 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
91,924 GBP2023-04-01 ~ 2024-03-31
97,207 GBP2022-04-01 ~ 2023-03-31
Raw Materials
275,522 GBP2024-03-31
233,400 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
1,853,270 GBP2024-03-31
1,833,241 GBP2023-03-31
Amounts Owed by Group Undertakings
Current
1,277,914 GBP2024-03-31
1,290,469 GBP2023-03-31
Other Debtors
Current
57,908 GBP2024-03-31
Prepayments/Accrued Income
Current
152,595 GBP2024-03-31
146,285 GBP2023-03-31
Debtors
Current, Amounts falling due within one year
3,341,687 GBP2024-03-31
3,269,995 GBP2023-03-31
Trade Creditors/Trade Payables
Current
656,215 GBP2024-03-31
892,527 GBP2023-03-31
Amounts owed to group undertakings
Current
359,292 GBP2024-03-31
46,004 GBP2023-03-31
Corporation Tax Payable
Current
21,851 GBP2024-03-31
Other Taxation & Social Security Payable
Current
442,340 GBP2024-03-31
411,235 GBP2023-03-31
Other Creditors
Current
86,457 GBP2024-03-31
74,936 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
242,853 GBP2024-03-31
198,871 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
222,416 GBP2024-03-31
217,546 GBP2023-03-31
Between one and five year
105,079 GBP2024-03-31
220,679 GBP2023-03-31
More than five year
73,134 GBP2024-03-31
All periods
400,629 GBP2024-03-31
438,225 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
312,843 GBP2023-04-01 ~ 2024-03-31