Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Intangible Assets
14,213 GBP2024-12-31
4,535 GBP2023-12-31
Property, Plant & Equipment
3,126,749 GBP2024-12-31
3,274,028 GBP2023-12-31
Fixed Assets
3,140,962 GBP2024-12-31
3,278,563 GBP2023-12-31
Total Inventories
3,400,523 GBP2024-12-31
2,861,531 GBP2023-12-31
Debtors
1,785,900 GBP2024-12-31
2,184,122 GBP2023-12-31
Cash at bank and in hand
182,746 GBP2024-12-31
314,081 GBP2023-12-31
Current Assets
5,369,169 GBP2024-12-31
5,359,734 GBP2023-12-31
Creditors
Current
1,653,650 GBP2024-12-31
1,615,624 GBP2023-12-31
Net Current Assets/Liabilities
3,715,519 GBP2024-12-31
3,744,110 GBP2023-12-31
Total Assets Less Current Liabilities
6,856,481 GBP2024-12-31
7,022,673 GBP2023-12-31
Net Assets/Liabilities
2,784,250 GBP2024-12-31
2,750,442 GBP2023-12-31
Equity
Called up share capital
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Retained earnings (accumulated losses)
2,484,250 GBP2024-12-31
2,450,442 GBP2023-12-31
Equity
2,784,250 GBP2024-12-31
2,750,442 GBP2023-12-31
Average Number of Employees
362024-01-01 ~ 2024-12-31
322023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Other than goodwill
67,691 GBP2024-12-31
51,964 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
53,478 GBP2024-12-31
47,429 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
6,049 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Other than goodwill
14,213 GBP2024-12-31
4,535 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
2,655,575 GBP2024-12-31
2,655,575 GBP2023-12-31
Plant and equipment
1,542,348 GBP2024-12-31
1,510,984 GBP2023-12-31
Furniture and fittings
248,077 GBP2024-12-31
234,891 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,698 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
502,236 GBP2024-12-31
457,218 GBP2023-12-31
Plant and equipment
671,233 GBP2024-12-31
527,952 GBP2023-12-31
Furniture and fittings
221,344 GBP2024-12-31
200,116 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
45,018 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
148,180 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
21,228 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-4,899 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
2,153,339 GBP2024-12-31
2,198,357 GBP2023-12-31
Plant and equipment
871,115 GBP2024-12-31
983,032 GBP2023-12-31
Furniture and fittings
26,733 GBP2024-12-31
34,775 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
25,619 GBP2024-12-31
59,502 GBP2023-12-31
Computers
261,525 GBP2024-12-31
223,763 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,733,144 GBP2024-12-31
4,684,715 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-59,502 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-74,200 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
4,804 GBP2024-12-31
39,345 GBP2023-12-31
Computers
206,778 GBP2024-12-31
186,056 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,606,395 GBP2024-12-31
1,410,687 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
7,304 GBP2024-01-01 ~ 2024-12-31
Computers
20,722 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
242,452 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-41,845 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-46,744 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
20,815 GBP2024-12-31
20,157 GBP2023-12-31
Computers
54,747 GBP2024-12-31
37,707 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,569,268 GBP2024-12-31
2,024,100 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
230 GBP2024-12-31
227 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
41,436 GBP2023-12-31
Prepayments
Current
216,402 GBP2024-12-31
118,359 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,785,900 GBP2024-12-31
Amounts falling due within one year, Current
2,184,122 GBP2023-12-31
Trade Creditors/Trade Payables
Current
369,164 GBP2024-12-31
409,772 GBP2023-12-31
Amounts owed to group undertakings
Current
787,649 GBP2024-12-31
642,948 GBP2023-12-31
Corporation Tax Payable
Current
15,878 GBP2024-12-31
Other Taxation & Social Security Payable
Current
82,360 GBP2024-12-31
73,568 GBP2023-12-31
Accrued Liabilities
Current
188,528 GBP2024-12-31
158,228 GBP2023-12-31
Other Remaining Borrowings
More than five year, Non-current
3,798,740 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
29,331 GBP2024-12-31
26,006 GBP2023-12-31
Between one and five year
45,150 GBP2024-12-31
46,485 GBP2023-12-31
All periods
74,481 GBP2024-12-31
72,491 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
273,491 GBP2024-12-31
273,491 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
300,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
33,808 GBP2024-01-01 ~ 2024-12-31