Par Value of Share
Class 1 ordinary share
02024-06-01 ~ 2025-05-31
Class 2 ordinary share
02024-06-01 ~ 2025-05-31
Class 3 ordinary share
02024-06-01 ~ 2025-05-31
Property, Plant & Equipment
714,939 GBP2025-05-31
326,176 GBP2024-05-31
Fixed Assets - Investments
1 GBP2025-05-31
1 GBP2024-05-31
Fixed Assets
714,940 GBP2025-05-31
326,177 GBP2024-05-31
Total Inventories
800,620 GBP2025-05-31
785,055 GBP2024-05-31
Debtors
2,383,963 GBP2025-05-31
2,314,271 GBP2024-05-31
Cash at bank and in hand
737,071 GBP2025-05-31
1,405,149 GBP2024-05-31
Current Assets
3,921,654 GBP2025-05-31
4,504,475 GBP2024-05-31
Creditors
Current
1,880,906 GBP2025-05-31
2,418,355 GBP2024-05-31
Net Current Assets/Liabilities
2,040,748 GBP2025-05-31
2,086,120 GBP2024-05-31
Total Assets Less Current Liabilities
2,755,688 GBP2025-05-31
2,412,297 GBP2024-05-31
Net Assets/Liabilities
2,686,105 GBP2025-05-31
2,331,355 GBP2024-05-31
Equity
Called up share capital
420 GBP2025-05-31
420 GBP2024-05-31
Capital redemption reserve
34 GBP2025-05-31
34 GBP2024-05-31
Retained earnings (accumulated losses)
2,685,651 GBP2025-05-31
2,330,901 GBP2024-05-31
Equity
2,686,105 GBP2025-05-31
2,331,355 GBP2024-05-31
Average Number of Employees
372024-06-01 ~ 2025-05-31
382023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,450 GBP2025-05-31
20,450 GBP2024-05-31
Plant and equipment
96,305 GBP2025-05-31
110,428 GBP2024-05-31
Property, Plant & Equipment - Disposals
Plant and equipment
-14,123 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Gross Cost
Land and buildings
411,181 GBP2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
7,053 GBP2025-05-31
6,026 GBP2024-05-31
Plant and equipment
76,374 GBP2025-05-31
85,412 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
1,027 GBP2024-06-01 ~ 2025-05-31
Plant and equipment
3,616 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-12,654 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Land and buildings
411,181 GBP2025-05-31
Improvements to leasehold property
13,397 GBP2025-05-31
14,424 GBP2024-05-31
Plant and equipment
19,931 GBP2025-05-31
25,016 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
284,121 GBP2025-05-31
284,843 GBP2024-05-31
Motor vehicles
269,762 GBP2025-05-31
269,762 GBP2024-05-31
Computers
149,743 GBP2025-05-31
149,931 GBP2024-05-31
Property, Plant & Equipment - Gross Cost
1,231,562 GBP2025-05-31
835,414 GBP2024-05-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-9,060 GBP2024-06-01 ~ 2025-05-31
Computers
-55,495 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Disposals
-78,678 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
218,647 GBP2025-05-31
216,436 GBP2024-05-31
Motor vehicles
113,882 GBP2025-05-31
61,922 GBP2024-05-31
Computers
100,667 GBP2025-05-31
139,442 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
516,623 GBP2025-05-31
509,238 GBP2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,506 GBP2024-06-01 ~ 2025-05-31
Motor vehicles
51,960 GBP2024-06-01 ~ 2025-05-31
Computers
16,720 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
83,829 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-8,295 GBP2024-06-01 ~ 2025-05-31
Computers
-55,495 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-76,444 GBP2024-06-01 ~ 2025-05-31
Property, Plant & Equipment
Furniture and fittings
65,474 GBP2025-05-31
68,407 GBP2024-05-31
Motor vehicles
155,880 GBP2025-05-31
207,840 GBP2024-05-31
Computers
49,076 GBP2025-05-31
10,489 GBP2024-05-31
Other Investments Other Than Loans
Cost valuation
1 GBP2024-05-31
Other Investments Other Than Loans
1 GBP2025-05-31
1 GBP2024-05-31
Value of work in progress
399,440 GBP2025-05-31
267,421 GBP2024-05-31
Finished Goods
401,180 GBP2025-05-31
517,634 GBP2024-05-31
Trade Debtors/Trade Receivables
Current
2,281,784 GBP2025-05-31
2,208,295 GBP2024-05-31
Other Debtors
Current
79,367 GBP2025-05-31
89,367 GBP2024-05-31
Prepayments/Accrued Income
Current
22,812 GBP2025-05-31
16,609 GBP2024-05-31
Debtors
Current, Amounts falling due within one year
2,383,963 GBP2025-05-31
2,314,271 GBP2024-05-31
Trade Creditors/Trade Payables
Current
1,173,756 GBP2025-05-31
1,618,009 GBP2024-05-31
Other Taxation & Social Security Payable
Current
424,925 GBP2025-05-31
427,208 GBP2024-05-31
Other Creditors
Current
51,969 GBP2025-05-31
121,751 GBP2024-05-31
Accrued Liabilities/Deferred Income
Current
228,716 GBP2025-05-31
244,447 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
63,100 GBP2025-05-31
47,317 GBP2024-05-31
Between one and five year
47,204 GBP2025-05-31
27,972 GBP2024-05-31
All periods
110,304 GBP2025-05-31
75,289 GBP2024-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
69,583 GBP2025-05-31
80,942 GBP2024-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
418 shares2025-05-31
Class 2 ordinary share
421 shares2025-05-31
Class 3 ordinary share
1 shares2025-05-31