Par Value of Share
Class 1 ordinary share
02023-06-01 ~ 2024-05-31
Class 2 ordinary share
02023-06-01 ~ 2024-05-31
Class 3 ordinary share
02023-06-01 ~ 2024-05-31
Property, Plant & Equipment
326,176 GBP2024-05-31
272,222 GBP2023-05-31
Fixed Assets - Investments
1 GBP2024-05-31
1 GBP2023-05-31
Fixed Assets
326,177 GBP2024-05-31
272,223 GBP2023-05-31
Total Inventories
785,055 GBP2024-05-31
1,025,329 GBP2023-05-31
Debtors
2,314,271 GBP2024-05-31
2,216,012 GBP2023-05-31
Cash at bank and in hand
1,405,149 GBP2024-05-31
730,975 GBP2023-05-31
Current Assets
4,504,475 GBP2024-05-31
3,972,316 GBP2023-05-31
Creditors
Current
2,418,355 GBP2024-05-31
2,340,206 GBP2023-05-31
Net Current Assets/Liabilities
2,086,120 GBP2024-05-31
1,632,110 GBP2023-05-31
Total Assets Less Current Liabilities
2,412,297 GBP2024-05-31
1,904,333 GBP2023-05-31
Net Assets/Liabilities
2,331,355 GBP2024-05-31
1,836,956 GBP2023-05-31
Equity
Called up share capital
420 GBP2024-05-31
420 GBP2023-05-31
Capital redemption reserve
34 GBP2024-05-31
34 GBP2023-05-31
Retained earnings (accumulated losses)
2,330,901 GBP2024-05-31
1,836,502 GBP2023-05-31
Equity
2,331,355 GBP2024-05-31
1,836,956 GBP2023-05-31
Average Number of Employees
382023-06-01 ~ 2024-05-31
352022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
20,450 GBP2024-05-31
11,187 GBP2023-05-31
Plant and equipment
110,428 GBP2024-05-31
110,428 GBP2023-05-31
Furniture and fittings
284,843 GBP2024-05-31
284,843 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
6,026 GBP2024-05-31
5,305 GBP2023-05-31
Plant and equipment
85,412 GBP2024-05-31
80,998 GBP2023-05-31
Furniture and fittings
216,436 GBP2024-05-31
209,107 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
721 GBP2023-06-01 ~ 2024-05-31
Plant and equipment
4,414 GBP2023-06-01 ~ 2024-05-31
Furniture and fittings
7,329 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Improvements to leasehold property
14,424 GBP2024-05-31
5,882 GBP2023-05-31
Plant and equipment
25,016 GBP2024-05-31
29,430 GBP2023-05-31
Furniture and fittings
68,407 GBP2024-05-31
75,736 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
269,762 GBP2024-05-31
208,859 GBP2023-05-31
Computers
149,931 GBP2024-05-31
141,477 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
835,414 GBP2024-05-31
756,794 GBP2023-05-31
Property, Plant & Equipment - Disposals
Motor vehicles
-84,596 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Disposals
-84,596 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
61,922 GBP2024-05-31
55,370 GBP2023-05-31
Computers
139,442 GBP2024-05-31
133,792 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
509,238 GBP2024-05-31
484,572 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
55,403 GBP2023-06-01 ~ 2024-05-31
Computers
5,650 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,517 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-48,851 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-48,851 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Motor vehicles
207,840 GBP2024-05-31
153,489 GBP2023-05-31
Computers
10,489 GBP2024-05-31
7,685 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
1,533 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
8,178 GBP2023-05-31
Other Investments Other Than Loans
Cost valuation
1 GBP2023-05-31
Other Investments Other Than Loans
1 GBP2024-05-31
1 GBP2023-05-31
Value of work in progress
267,421 GBP2024-05-31
344,455 GBP2023-05-31
Finished Goods
517,634 GBP2024-05-31
680,874 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
2,208,295 GBP2024-05-31
2,114,470 GBP2023-05-31
Other Debtors
Current
89,367 GBP2024-05-31
89,367 GBP2023-05-31
Prepayments/Accrued Income
Current
16,609 GBP2024-05-31
12,175 GBP2023-05-31
Debtors
Current, Amounts falling due within one year
2,314,271 GBP2024-05-31
Amounts falling due within one year, Current
2,216,012 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
10,409 GBP2023-05-31
Trade Creditors/Trade Payables
Current
1,618,009 GBP2024-05-31
1,470,968 GBP2023-05-31
Other Taxation & Social Security Payable
Current
427,208 GBP2024-05-31
380,491 GBP2023-05-31
Other Creditors
Current
121,751 GBP2024-05-31
143,711 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
244,447 GBP2024-05-31
322,687 GBP2023-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,317 GBP2024-05-31
52,781 GBP2023-05-31
Between one and five year
27,972 GBP2024-05-31
65,396 GBP2023-05-31
All periods
75,289 GBP2024-05-31
118,177 GBP2023-05-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
80,942 GBP2024-05-31
67,377 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
418 shares2024-05-31
Class 2 ordinary share
421 shares2024-05-31
Class 3 ordinary share
1 shares2024-05-31