Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12020-04-01 ~ 2021-03-31
Class 2 ordinary share
12020-04-01 ~ 2021-03-31
Class 3 ordinary share
12020-04-01 ~ 2021-03-31
Turnover/Revenue
137,991,981 GBP2020-04-01 ~ 2021-03-31
150,978,816 GBP2019-04-01 ~ 2020-03-31
Cost of Sales
-124,393,413 GBP2020-04-01 ~ 2021-03-31
-136,210,943 GBP2019-04-01 ~ 2020-03-31
Gross Profit/Loss
13,598,568 GBP2020-04-01 ~ 2021-03-31
14,767,873 GBP2019-04-01 ~ 2020-03-31
Administrative Expenses
-13,554,500 GBP2020-04-01 ~ 2021-03-31
-15,617,098 GBP2019-04-01 ~ 2020-03-31
Operating Profit/Loss
1,769,271 GBP2020-04-01 ~ 2021-03-31
-849,225 GBP2019-04-01 ~ 2020-03-31
Other Interest Receivable/Similar Income (Finance Income)
595 GBP2019-04-01 ~ 2020-03-31
Profit/Loss on Ordinary Activities Before Tax
1,481,775 GBP2020-04-01 ~ 2021-03-31
-1,106,244 GBP2019-04-01 ~ 2020-03-31
Profit/Loss
1,316,945 GBP2020-04-01 ~ 2021-03-31
-1,112,235 GBP2019-04-01 ~ 2020-03-31
Comprehensive Income/Expense
1,316,945 GBP2020-04-01 ~ 2021-03-31
-1,112,235 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
8,032,907 GBP2021-03-31
8,400,900 GBP2020-03-31
Total Inventories
27,791,058 GBP2021-03-31
32,957,470 GBP2020-03-31
Debtors
6,257,512 GBP2021-03-31
4,955,062 GBP2020-03-31
Cash at bank and in hand
529 GBP2021-03-31
2,489,016 GBP2020-03-31
Current Assets
34,049,099 GBP2021-03-31
40,401,548 GBP2020-03-31
Net Current Assets/Liabilities
8,655,140 GBP2021-03-31
7,154,490 GBP2020-03-31
Total Assets Less Current Liabilities
16,688,047 GBP2021-03-31
15,555,390 GBP2020-03-31
Creditors
Non-current
-1,050,000 GBP2021-03-31
-1,200,000 GBP2020-03-31
Net Assets/Liabilities
15,576,665 GBP2021-03-31
14,259,720 GBP2020-03-31
Equity
Called up share capital
1,615,012 GBP2021-03-31
1,615,012 GBP2020-03-31
1,615,012 GBP2019-03-31
Retained earnings (accumulated losses)
13,747,348 GBP2021-03-31
12,430,403 GBP2020-03-31
13,542,638 GBP2019-03-31
Equity
15,576,665 GBP2021-03-31
14,259,720 GBP2020-03-31
15,371,955 GBP2019-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,316,945 GBP2020-04-01 ~ 2021-03-31
-1,112,235 GBP2019-04-01 ~ 2020-03-31
Wages/Salaries
8,545,529 GBP2020-04-01 ~ 2021-03-31
9,297,754 GBP2019-04-01 ~ 2020-03-31
Social Security Costs
784,290 GBP2020-04-01 ~ 2021-03-31
912,926 GBP2019-04-01 ~ 2020-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
196,919 GBP2020-04-01 ~ 2021-03-31
186,918 GBP2019-04-01 ~ 2020-03-31
Staff Costs/Employee Benefits Expense
9,526,738 GBP2020-04-01 ~ 2021-03-31
10,397,598 GBP2019-04-01 ~ 2020-03-31
Average Number of Employees
2832020-04-01 ~ 2021-03-31
3062019-04-01 ~ 2020-03-31
Director Remuneration
136,806 GBP2020-04-01 ~ 2021-03-31
345,168 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
582,645 GBP2020-04-01 ~ 2021-03-31
573,781 GBP2019-04-01 ~ 2020-03-31
Current Tax for the Period
199,118 GBP2020-04-01 ~ 2021-03-31
-8,215 GBP2019-04-01 ~ 2020-03-31
Tax Expense/Credit at Applicable Tax Rate
281,537 GBP2020-04-01 ~ 2021-03-31
-210,186 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,953,481 GBP2021-03-31
5,817,819 GBP2020-03-31
Land and buildings, Short leasehold
549,083 GBP2021-03-31
549,083 GBP2020-03-31
Land and buildings, Long leasehold
2,928,720 GBP2021-03-31
2,905,266 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,099,579 GBP2021-03-31
945,076 GBP2020-03-31
Land and buildings, Short leasehold
352,308 GBP2021-03-31
286,827 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
159,529 GBP2020-04-01 ~ 2021-03-31
Land and buildings, Short leasehold
65,481 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Land and buildings
4,853,902 GBP2021-03-31
4,872,743 GBP2020-03-31
Land and buildings, Short leasehold
196,775 GBP2021-03-31
262,256 GBP2020-03-31
Land and buildings, Long leasehold
2,340,059 GBP2021-03-31
2,378,071 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
1,605,472 GBP2021-03-31
1,556,227 GBP2020-03-31
Furniture and fittings
555,250 GBP2021-03-31
553,850 GBP2020-03-31
Computers
463,492 GBP2021-03-31
458,601 GBP2020-03-31
Property, Plant & Equipment - Gross Cost
12,055,498 GBP2021-03-31
11,840,846 GBP2020-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-13,170 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Disposals
-13,170 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,139,989 GBP2021-03-31
962,808 GBP2020-03-31
Furniture and fittings
388,805 GBP2021-03-31
285,834 GBP2020-03-31
Computers
453,249 GBP2021-03-31
432,206 GBP2020-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,022,591 GBP2021-03-31
3,439,946 GBP2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
177,181 GBP2020-04-01 ~ 2021-03-31
Furniture and fittings
102,971 GBP2020-04-01 ~ 2021-03-31
Computers
21,043 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
582,645 GBP2020-04-01 ~ 2021-03-31
Property, Plant & Equipment
Plant and equipment
465,483 GBP2021-03-31
593,419 GBP2020-03-31
Furniture and fittings
166,445 GBP2021-03-31
268,016 GBP2020-03-31
Computers
10,243 GBP2021-03-31
26,395 GBP2020-03-31
Raw Materials
26,915,278 GBP2021-03-31
31,866,230 GBP2020-03-31
Finished Goods
875,780 GBP2021-03-31
1,091,240 GBP2020-03-31
Trade Debtors/Trade Receivables
Current
4,885,386 GBP2021-03-31
3,396,305 GBP2020-03-31
Amount of corporation tax that is recoverable
Current
8,215 GBP2020-03-31
Amount of value-added tax that is recoverable
Current
269,442 GBP2021-03-31
Prepayments
Current
1,102,684 GBP2021-03-31
1,550,542 GBP2020-03-31
Debtors
Current, Amounts falling due within one year
6,257,512 GBP2021-03-31
4,955,062 GBP2020-03-31
Bank Borrowings/Overdrafts
Current
1,361,143 GBP2021-03-31
5,163,613 GBP2020-03-31
Trade Creditors/Trade Payables
Current
22,552,476 GBP2021-03-31
26,162,987 GBP2020-03-31
Amounts owed to group undertakings
Current
150,000 GBP2021-03-31
150,000 GBP2020-03-31
Corporation Tax Payable
Current
190,903 GBP2021-03-31
Other Taxation & Social Security Payable
Current
197,486 GBP2021-03-31
467,899 GBP2020-03-31
Accrued Liabilities
Current
941,951 GBP2021-03-31
1,302,559 GBP2020-03-31
Amounts owed to group undertakings
Non-current
1,050,000 GBP2021-03-31
1,200,000 GBP2020-03-31
Bank Borrowings
Current, Amounts falling due within one year
5,000,953 GBP2020-03-31
Total Borrowings
Current, Amounts falling due within one year
1,361,143 GBP2021-03-31
5,163,613 GBP2020-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
648,578 GBP2021-03-31
752,582 GBP2020-03-31
Between one and five year
1,343,900 GBP2021-03-31
1,796,625 GBP2020-03-31
More than five year
4,890,683 GBP2021-03-31
5,210,447 GBP2020-03-31
All periods
6,883,161 GBP2021-03-31
7,759,654 GBP2020-03-31
Bank Overdrafts
Secured
1,361,143 GBP2021-03-31
162,660 GBP2020-03-31
Total Borrowings
Secured
20,368,864 GBP2021-03-31
21,507,519 GBP2020-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
61,382 GBP2021-03-31
95,670 GBP2020-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,559,690 shares2021-03-31
Class 2 ordinary share
14,923 shares2021-03-31
Class 3 ordinary share
40,399 shares2021-03-31
Bank Overdrafts
-1,361,143 GBP2021-03-31
-162,660 GBP2020-03-31