42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
1192022-06-01 ~ 2023-05-31
1262021-06-01 ~ 2022-05-31
Property, Plant & Equipment
4,391,262 GBP2023-05-31
4,829,531 GBP2022-05-31
Fixed Assets - Investments
1 GBP2023-05-31
1 GBP2022-05-31
Investment Property
400,000 GBP2023-05-31
400,000 GBP2022-05-31
Fixed Assets
4,791,263 GBP2023-05-31
5,229,532 GBP2022-05-31
Total Inventories
416,324 GBP2023-05-31
409,325 GBP2022-05-31
Debtors
Current
3,950,175 GBP2023-05-31
2,719,912 GBP2022-05-31
Cash at bank and in hand
44,466 GBP2023-05-31
413,775 GBP2022-05-31
Current Assets
4,410,965 GBP2023-05-31
3,543,012 GBP2022-05-31
Creditors
Current, Amounts falling due within one year
-5,424,594 GBP2023-05-31
-5,031,160 GBP2022-05-31
Net Current Assets/Liabilities
-1,013,629 GBP2023-05-31
-1,488,148 GBP2022-05-31
Total Assets Less Current Liabilities
3,777,634 GBP2023-05-31
3,741,384 GBP2022-05-31
Creditors
Non-current, Amounts falling due after one year
-433,910 GBP2023-05-31
-723,537 GBP2022-05-31
Net Assets/Liabilities
3,343,724 GBP2023-05-31
2,668,847 GBP2022-05-31
Equity
Called up share capital
100,002 GBP2023-05-31
100,002 GBP2022-05-31
100,002 GBP2021-06-01
Revaluation reserve
1,310,607 GBP2023-05-31
1,350,607 GBP2022-05-31
1,368,554 GBP2021-06-01
Retained earnings (accumulated losses)
1,933,115 GBP2023-05-31
1,218,238 GBP2022-05-31
1,942,341 GBP2021-06-01
Profit/Loss
899,739 GBP2022-06-01 ~ 2023-05-31
-556,050 GBP2021-06-01 ~ 2022-05-31
Equity
3,343,724 GBP2023-05-31
2,668,847 GBP2022-05-31
3,410,897 GBP2021-06-01
Profit/Loss
Retained earnings (accumulated losses)
899,739 GBP2022-06-01 ~ 2023-05-31
-556,050 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
899,739 GBP2022-06-01 ~ 2023-05-31
-556,050 GBP2021-06-01 ~ 2022-05-31
Comprehensive Income/Expense
869,739 GBP2022-06-01 ~ 2023-05-31
-556,050 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
Retained earnings (accumulated losses)
-194,862 GBP2022-06-01 ~ 2023-05-31
-186,000 GBP2021-06-01 ~ 2022-05-31
Dividends Paid
-194,862 GBP2022-06-01 ~ 2023-05-31
-186,000 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-184,862 GBP2022-06-01 ~ 2023-05-31
-168,053 GBP2021-06-01 ~ 2022-05-31
Equity - Income/Expense Recognised Directly
-194,862 GBP2022-06-01 ~ 2023-05-31
-186,000 GBP2021-06-01 ~ 2022-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-06-01 ~ 2023-05-31
Motor vehicles
152022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Gross Cost
Buildings
2,100,720 GBP2023-05-31
2,570,720 GBP2022-05-31
Plant and equipment
4,386,443 GBP2023-05-31
4,120,033 GBP2022-05-31
Motor vehicles
1,318,545 GBP2023-05-31
1,340,562 GBP2022-05-31
Property, Plant & Equipment - Gross Cost
7,805,708 GBP2023-05-31
8,031,315 GBP2022-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-148,192 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-90,900 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals
-709,092 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,317,797 GBP2022-05-31
Motor vehicles
861,532 GBP2022-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,201,784 GBP2022-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
216,850 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Owned/Freehold
60,587 GBP2022-06-01 ~ 2023-05-31
Owned/Freehold
287,437 GBP2022-06-01 ~ 2023-05-31
Plant and equipment, Under hire purchased contracts or finance leases
82,639 GBP2022-06-01 ~ 2023-05-31
Motor vehicles, Under hire purchased contracts or finance leases
17,799 GBP2022-06-01 ~ 2023-05-31
Under hire purchased contracts or finance leases
100,438 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-127,303 GBP2022-06-01 ~ 2023-05-31
Motor vehicles
-47,910 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-175,213 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,489,983 GBP2023-05-31
Motor vehicles
892,008 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,414,446 GBP2023-05-31
Property, Plant & Equipment
Buildings
2,068,265 GBP2023-05-31
2,548,265 GBP2022-05-31
Plant and equipment
1,896,460 GBP2023-05-31
1,802,236 GBP2022-05-31
Motor vehicles
426,537 GBP2023-05-31
479,030 GBP2022-05-31
Raw materials and consumables
416,324 GBP2023-05-31
409,325 GBP2022-05-31
Trade Debtors/Trade Receivables
Current
124,251 GBP2023-05-31
516,033 GBP2022-05-31
Amounts Owed by Group Undertakings
Current
136 GBP2023-05-31
27,953 GBP2022-05-31
Other Debtors
Current
155,069 GBP2023-05-31
320,579 GBP2022-05-31
Prepayments/Accrued Income
Current
131,005 GBP2023-05-31
27,161 GBP2022-05-31
Debtors - Deferred Tax Asset
Current
218,427 GBP2023-05-31
Bank Overdrafts
-403,383 GBP2023-05-31
-665,574 GBP2022-05-31
Cash and Cash Equivalents
-358,917 GBP2023-05-31
-251,799 GBP2022-05-31
Bank Overdrafts
Current
403,383 GBP2023-05-31
665,574 GBP2022-05-31
Bank Borrowings
Current
30,000 GBP2022-05-31
Trade Creditors/Trade Payables
Current
2,267,919 GBP2023-05-31
1,831,498 GBP2022-05-31
Amounts owed to group undertakings
Current
94,466 GBP2023-05-31
71,862 GBP2022-05-31
Taxation/Social Security Payable
Current
673,831 GBP2023-05-31
730,081 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Current
363,029 GBP2023-05-31
380,666 GBP2022-05-31
Other Creditors
Current
448,273 GBP2023-05-31
419,942 GBP2022-05-31
Accrued Liabilities/Deferred Income
Current
1,173,693 GBP2023-05-31
901,537 GBP2022-05-31
Creditors
Current
5,424,594 GBP2023-05-31
5,031,160 GBP2022-05-31
Bank Borrowings
Non-current
208,809 GBP2022-05-31
Finance Lease Liabilities - Total Present Value
Non-current
433,910 GBP2023-05-31
514,728 GBP2022-05-31
Creditors
Non-current
433,910 GBP2023-05-31
723,537 GBP2022-05-31
Bank Borrowings
Current, Amounts falling due within one year
30,000 GBP2022-05-31
Total Borrowings
Current, Amounts falling due within one year
30,000 GBP2022-05-31
Bank Borrowings
Non-current, Between one and two years
30,000 GBP2022-05-31
Non-current, Between two and five year
178,809 GBP2022-05-31
Total Borrowings
238,809 GBP2022-05-31
Net Deferred Tax Liability/Asset
218,427 GBP2023-05-31
-264,000 GBP2022-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-440,000 GBP2022-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,000 shares2023-05-31
40,000 shares2022-05-31
Par Value of Share
Class 2 ordinary share
1.002022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
28,501 shares2023-05-31
28,501 shares2022-05-31
Par Value of Share
Class 3 ordinary share
1.002022-06-01 ~ 2023-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
28,501 shares2023-05-31
28,501 shares2022-05-31
Par Value of Share
Class 4 ordinary share
1.002022-06-01 ~ 2023-05-31