42990 - Construction Of Other Civil Engineering Projects N.e.c.
Average Number of Employees
1322023-06-01 ~ 2024-05-31
1192022-06-01 ~ 2023-05-31
Property, Plant & Equipment
5,187,482 GBP2024-05-31
4,391,262 GBP2023-05-31
Fixed Assets - Investments
1 GBP2024-05-31
1 GBP2023-05-31
Investment Property
400,000 GBP2023-05-31
Fixed Assets
5,187,483 GBP2024-05-31
4,791,263 GBP2023-05-31
Total Inventories
468,776 GBP2024-05-31
416,324 GBP2023-05-31
Debtors
Current
3,535,223 GBP2024-05-31
3,731,748 GBP2023-05-31
Cash at bank and in hand
18,140 GBP2024-05-31
44,466 GBP2023-05-31
Current Assets
4,022,139 GBP2024-05-31
4,192,538 GBP2023-05-31
Creditors
Current, Amounts falling due within one year
-6,697,946 GBP2024-05-31
Net Current Assets/Liabilities
-2,675,807 GBP2024-05-31
-1,232,056 GBP2023-05-31
Total Assets Less Current Liabilities
2,511,676 GBP2024-05-31
3,559,207 GBP2023-05-31
Creditors
Non-current, Amounts falling due after one year
-433,910 GBP2023-05-31
Equity
Called up share capital
100,002 GBP2024-05-31
100,002 GBP2023-05-31
100,002 GBP2022-06-01
Revaluation reserve
1,419,887 GBP2024-05-31
1,310,607 GBP2023-05-31
1,350,607 GBP2022-06-01
Retained earnings (accumulated losses)
-391,478 GBP2024-05-31
1,254,918 GBP2023-05-31
1,218,238 GBP2022-06-01
Equity
1,128,411 GBP2024-05-31
2,665,527 GBP2023-05-31
2,668,847 GBP2022-06-01
Profit/Loss
Retained earnings (accumulated losses)
-1,521,193 GBP2023-06-01 ~ 2024-05-31
221,542 GBP2022-06-01 ~ 2023-05-31
Profit/Loss
-1,521,193 GBP2023-06-01 ~ 2024-05-31
221,542 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,521,193 GBP2023-06-01 ~ 2024-05-31
221,542 GBP2022-06-01 ~ 2023-05-31
Comprehensive Income/Expense
-1,386,913 GBP2023-06-01 ~ 2024-05-31
191,542 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
Retained earnings (accumulated losses)
-150,203 GBP2023-06-01 ~ 2024-05-31
-194,862 GBP2022-06-01 ~ 2023-05-31
Dividends Paid
-150,203 GBP2023-06-01 ~ 2024-05-31
-194,862 GBP2022-06-01 ~ 2023-05-31
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-125,203 GBP2023-06-01 ~ 2024-05-31
-184,862 GBP2022-06-01 ~ 2023-05-31
Equity - Income/Expense Recognised Directly
-150,203 GBP2023-06-01 ~ 2024-05-31
-194,862 GBP2022-06-01 ~ 2023-05-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152023-06-01 ~ 2024-05-31
Motor vehicles
152023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Gross Cost
Buildings
2,235,000 GBP2024-05-31
2,100,720 GBP2023-05-31
Plant and equipment
5,130,421 GBP2024-05-31
4,386,443 GBP2023-05-31
Motor vehicles
1,441,922 GBP2024-05-31
1,318,545 GBP2023-05-31
Property, Plant & Equipment - Gross Cost
8,807,343 GBP2024-05-31
7,805,708 GBP2023-05-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-298,288 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-85,832 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals
-384,120 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
134,280 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
2,489,983 GBP2023-05-31
Motor vehicles
892,008 GBP2023-05-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
3,414,446 GBP2023-05-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
174,998 GBP2023-06-01 ~ 2024-05-31
Plant and equipment, Under hire purchased contracts or finance leases
253,408 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases, Motor vehicles
13,580 GBP2023-06-01 ~ 2024-05-31
Under hire purchased contracts or finance leases
266,988 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-210,900 GBP2023-06-01 ~ 2024-05-31
Motor vehicles
-25,671 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-236,571 GBP2023-06-01 ~ 2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,646,022 GBP2024-05-31
Motor vehicles
931,384 GBP2024-05-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,619,861 GBP2024-05-31
Property, Plant & Equipment
Buildings
2,192,545 GBP2024-05-31
2,068,265 GBP2023-05-31
Plant and equipment
2,484,399 GBP2024-05-31
1,896,460 GBP2023-05-31
Motor vehicles
510,538 GBP2024-05-31
426,537 GBP2023-05-31
Raw materials and consumables
468,776 GBP2024-05-31
416,324 GBP2023-05-31
Trade Debtors/Trade Receivables
Current
507,187 GBP2024-05-31
124,251 GBP2023-05-31
Amounts Owed by Group Undertakings
Current
136 GBP2023-05-31
Other Debtors
Current
1,151,631 GBP2024-05-31
155,069 GBP2023-05-31
Prepayments/Accrued Income
Current
151,613 GBP2024-05-31
131,005 GBP2023-05-31
Bank Overdrafts
-665,883 GBP2024-05-31
-403,383 GBP2023-05-31
Cash and Cash Equivalents
-647,743 GBP2024-05-31
-358,917 GBP2023-05-31
Bank Overdrafts
Current
665,883 GBP2024-05-31
403,383 GBP2023-05-31
Bank Borrowings
Current
500,000 GBP2024-05-31
Trade Creditors/Trade Payables
Current
3,272,563 GBP2024-05-31
2,267,919 GBP2023-05-31
Amounts owed to group undertakings
Current
130,962 GBP2024-05-31
94,466 GBP2023-05-31
Taxation/Social Security Payable
Current
161,290 GBP2024-05-31
673,831 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Current
498,721 GBP2024-05-31
363,029 GBP2023-05-31
Other Creditors
Current
382,523 GBP2024-05-31
448,274 GBP2023-05-31
Accrued Liabilities/Deferred Income
Current
1,086,004 GBP2024-05-31
1,173,692 GBP2023-05-31
Creditors
Current
6,697,946 GBP2024-05-31
5,424,594 GBP2023-05-31
Finance Lease Liabilities - Total Present Value
Non-current
887,418 GBP2024-05-31
433,910 GBP2023-05-31
Creditors
Non-current
887,418 GBP2024-05-31
433,910 GBP2023-05-31
Bank Borrowings
Current, Amounts falling due within one year
500,000 GBP2024-05-31
Total Borrowings
500,000 GBP2024-05-31
Net Deferred Tax Liability/Asset
-82,226 GBP2024-05-31
-459,770 GBP2023-05-31
Deferred Tax Liabilities
Accelerated tax depreciation
-693,218 GBP2024-05-31
-483,083 GBP2023-05-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
40,000 shares2024-05-31
40,000 shares2023-05-31
Par Value of Share
Class 2 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
28,501 shares2024-05-31
28,501 shares2023-05-31
Par Value of Share
Class 3 ordinary share
1.002023-06-01 ~ 2024-05-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
28,501 shares2024-05-31
28,501 shares2023-05-31
Par Value of Share
Class 4 ordinary share
1.002023-06-01 ~ 2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,022 GBP2024-05-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
7,022 GBP2024-05-31