Average Number of Employees
182022-09-01 ~ 2023-06-30
182021-09-01 ~ 2022-08-31
Property, Plant & Equipment
432,399 GBP2023-06-30
592,871 GBP2022-08-31
Debtors
Current
118,608 GBP2023-06-30
210,414 GBP2022-08-31
Cash at bank and in hand
54,077 GBP2023-06-30
7,776 GBP2022-08-31
Current Assets
172,685 GBP2023-06-30
218,190 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-345,079 GBP2023-06-30
-353,132 GBP2022-08-31
Net Current Assets/Liabilities
-172,394 GBP2023-06-30
-134,942 GBP2022-08-31
Total Assets Less Current Liabilities
260,005 GBP2023-06-30
457,929 GBP2022-08-31
Creditors
Non-current, Amounts falling due after one year
-34,173 GBP2023-06-30
-79,248 GBP2022-08-31
Net Assets/Liabilities
180,232 GBP2023-06-30
367,625 GBP2022-08-31
Equity
Called up share capital
2 GBP2023-06-30
2 GBP2022-08-31
Revaluation reserve
250,000 GBP2023-06-30
250,000 GBP2022-08-31
Retained earnings (accumulated losses)
-69,770 GBP2023-06-30
117,623 GBP2022-08-31
Equity
180,232 GBP2023-06-30
367,625 GBP2022-08-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
202022-09-01 ~ 2023-06-30
Motor vehicles
202022-09-01 ~ 2023-06-30
Office equipment
202022-09-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Buildings
290,000 GBP2023-06-30
290,000 GBP2022-08-31
Plant and equipment
235,135 GBP2023-06-30
235,135 GBP2022-08-31
Motor vehicles
225,515 GBP2023-06-30
575,115 GBP2022-08-31
Office equipment
239,230 GBP2023-06-30
239,230 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
989,880 GBP2023-06-30
1,339,480 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-349,600 GBP2022-09-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals
-349,600 GBP2022-09-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
160,624 GBP2022-08-31
Motor vehicles
359,426 GBP2022-08-31
Office equipment
186,559 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
746,609 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
5,332 GBP2022-09-01 ~ 2023-06-30
Motor vehicles, Owned/Freehold
10,925 GBP2022-09-01 ~ 2023-06-30
Office equipment, Owned/Freehold
11,841 GBP2022-09-01 ~ 2023-06-30
Owned/Freehold
28,098 GBP2022-09-01 ~ 2023-06-30
Plant and equipment, Under hire purchased contracts or finance leases
3,542 GBP2022-09-01 ~ 2023-06-30
Motor vehicles, Under hire purchased contracts or finance leases
22,155 GBP2022-09-01 ~ 2023-06-30
Under hire purchased contracts or finance leases
25,697 GBP2022-09-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-242,923 GBP2022-09-01 ~ 2023-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-242,923 GBP2022-09-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
169,498 GBP2023-06-30
Motor vehicles
149,583 GBP2023-06-30
Office equipment
198,400 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
557,481 GBP2023-06-30
Property, Plant & Equipment
Buildings
250,000 GBP2023-06-30
250,000 GBP2022-08-31
Plant and equipment
65,637 GBP2023-06-30
74,511 GBP2022-08-31
Motor vehicles
75,932 GBP2023-06-30
215,689 GBP2022-08-31
Office equipment
40,830 GBP2023-06-30
52,671 GBP2022-08-31
Plant and equipment, Under hire purchased contracts or finance leases
51,000 GBP2022-08-31
Motor vehicles, Under hire purchased contracts or finance leases
42,213 GBP2023-06-30
122,020 GBP2022-08-31
Under hire purchased contracts or finance leases
42,213 GBP2023-06-30
173,020 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
72,371 GBP2023-06-30
68,192 GBP2022-08-31
Other Debtors
Current
20,740 GBP2023-06-30
89,479 GBP2022-08-31
Prepayments/Accrued Income
Current
14,304 GBP2023-06-30
52,743 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
11,193 GBP2023-06-30
Bank Borrowings
Current
36,145 GBP2022-08-31
Trade Creditors/Trade Payables
Current
185,385 GBP2023-06-30
210,878 GBP2022-08-31
Corporation Tax Payable
Current
3,755 GBP2023-06-30
8,364 GBP2022-08-31
Taxation/Social Security Payable
Current
78,550 GBP2023-06-30
50,123 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Current
12,061 GBP2023-06-30
42,206 GBP2022-08-31
Other Creditors
Current
10,068 GBP2023-06-30
616 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
55,260 GBP2023-06-30
4,800 GBP2022-08-31
Creditors
Current
345,079 GBP2023-06-30
353,132 GBP2022-08-31
Bank Borrowings
Non-current
32,236 GBP2022-08-31
Finance Lease Liabilities - Total Present Value
Non-current
34,173 GBP2023-06-30
47,012 GBP2022-08-31
Creditors
Non-current
34,173 GBP2023-06-30
79,248 GBP2022-08-31
Bank Borrowings
Current, Amounts falling due within one year
36,145 GBP2022-08-31
Non-current, Between one and two years
14,752 GBP2022-08-31
Non-current, Between two and five year
17,484 GBP2022-08-31
Total Borrowings
68,381 GBP2022-08-31
Minimum gross finance lease payments owing
46,233 GBP2023-06-30
89,218 GBP2022-08-31
Net Deferred Tax Liability/Asset
45,600 GBP2023-06-30
11,056 GBP2022-08-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
34,544 GBP2022-09-01 ~ 2023-06-30
11,056 GBP2021-09-01 ~ 2022-08-31
Deferred Tax Liabilities
Accelerated tax depreciation
45,600 GBP2023-06-30
11,056 GBP2022-08-31