Average Number of Employees
752023-02-01 ~ 2024-01-31
482022-02-01 ~ 2023-01-31
Property, Plant & Equipment
1,463,989 GBP2024-01-31
960,797 GBP2023-01-31
Total Inventories
653,097 GBP2024-01-31
520,521 GBP2023-01-31
Debtors
Current
5,224,239 GBP2024-01-31
3,943,717 GBP2023-01-31
Cash at bank and in hand
1,233,133 GBP2024-01-31
405,709 GBP2023-01-31
Current Assets
7,110,469 GBP2024-01-31
4,869,947 GBP2023-01-31
Creditors
Current, Amounts falling due within one year
-4,486,506 GBP2024-01-31
-2,843,944 GBP2023-01-31
Net Current Assets/Liabilities
2,623,963 GBP2024-01-31
2,026,003 GBP2023-01-31
Total Assets Less Current Liabilities
4,087,952 GBP2024-01-31
2,986,800 GBP2023-01-31
Creditors
Non-current, Amounts falling due after one year
-999,787 GBP2024-01-31
-621,472 GBP2023-01-31
Net Assets/Liabilities
2,793,629 GBP2024-01-31
2,177,351 GBP2023-01-31
Equity
Called up share capital
130,540 GBP2024-01-31
130,540 GBP2023-01-31
Capital redemption reserve
67,560 GBP2024-01-31
67,560 GBP2023-01-31
Retained earnings (accumulated losses)
2,595,529 GBP2024-01-31
1,979,251 GBP2023-01-31
Equity
2,793,629 GBP2024-01-31
2,177,351 GBP2023-01-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-02-01 ~ 2024-01-31
Motor vehicles
252023-02-01 ~ 2024-01-31
Furniture and fittings
252023-02-01 ~ 2024-01-31
Office equipment
252023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
133,841 GBP2024-01-31
114,655 GBP2023-01-31
Furniture and fittings
358,423 GBP2024-01-31
326,004 GBP2023-01-31
Motor vehicles
1,583,914 GBP2024-01-31
909,815 GBP2023-01-31
Office equipment
92,911 GBP2024-01-31
20,782 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
2,251,277 GBP2024-01-31
1,416,903 GBP2023-01-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-167,471 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals
-167,471 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
80,925 GBP2023-01-31
Furniture and fittings
238,876 GBP2023-01-31
Motor vehicles
132,003 GBP2023-01-31
Office equipment
875 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
456,106 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
12,219 GBP2023-02-01 ~ 2024-01-31
Furniture and fittings, Owned/Freehold
40,616 GBP2023-02-01 ~ 2024-01-31
Motor vehicles, Owned/Freehold
303,939 GBP2023-02-01 ~ 2024-01-31
Office equipment, Owned/Freehold
13,400 GBP2023-02-01 ~ 2024-01-31
Owned/Freehold
386,201 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-55,019 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-55,019 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
93,144 GBP2024-01-31
Furniture and fittings
279,492 GBP2024-01-31
Motor vehicles
380,923 GBP2024-01-31
Office equipment
14,275 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
787,288 GBP2024-01-31
Property, Plant & Equipment
Plant and equipment
40,697 GBP2024-01-31
33,730 GBP2023-01-31
Furniture and fittings
78,931 GBP2024-01-31
87,128 GBP2023-01-31
Motor vehicles
1,202,991 GBP2024-01-31
777,812 GBP2023-01-31
Office equipment
78,636 GBP2024-01-31
19,907 GBP2023-01-31
Motor vehicles, Under hire purchased contracts or finance leases
652,717 GBP2024-01-31
437,896 GBP2023-01-31
Finished Goods/Goods for Resale
653,097 GBP2024-01-31
520,521 GBP2023-01-31
Trade Debtors/Trade Receivables
Current
2,245,110 GBP2024-01-31
1,864,586 GBP2023-01-31
Amounts Owed by Group Undertakings
Current
1,924,496 GBP2024-01-31
1,256,286 GBP2023-01-31
Other Debtors
Current
683,926 GBP2024-01-31
397,720 GBP2023-01-31
Prepayments/Accrued Income
Current
256,099 GBP2024-01-31
425,125 GBP2023-01-31
Trade Creditors/Trade Payables
Current
275,895 GBP2024-01-31
323,366 GBP2023-01-31
Corporation Tax Payable
Current
199,584 GBP2024-01-31
49,754 GBP2023-01-31
Taxation/Social Security Payable
Current
511,114 GBP2024-01-31
481,501 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
177,507 GBP2024-01-31
84,421 GBP2023-01-31
Other Creditors
Current
32,600 GBP2024-01-31
49,068 GBP2023-01-31
Accrued Liabilities/Deferred Income
Current
3,289,806 GBP2024-01-31
1,855,834 GBP2023-01-31
Creditors
Current
4,486,506 GBP2024-01-31
2,843,944 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
384,629 GBP2024-01-31
232,693 GBP2023-01-31
Creditors
Non-current
999,787 GBP2024-01-31
621,472 GBP2023-01-31
Minimum gross finance lease payments owing
562,136 GBP2024-01-31
316,095 GBP2023-01-31
Net Deferred Tax Liability/Asset
294,536 GBP2024-01-31
187,977 GBP2023-01-31
42,187 GBP2022-02-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
106,559 GBP2023-02-01 ~ 2024-01-31
145,790 GBP2022-02-01 ~ 2023-01-31
Deferred Tax Liabilities
Accelerated tax depreciation
296,576 GBP2024-01-31
187,977 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
130,536 shares2024-01-31
130,536 shares2023-01-31
Par Value of Share
Class 1 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1 shares2024-01-31
1 shares2023-01-31
Par Value of Share
Class 2 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
1 shares2024-01-31
1 shares2023-01-31
Par Value of Share
Class 3 ordinary share
1.002023-02-01 ~ 2024-01-31
Number of Shares Issued (Fully Paid)
Class 4 ordinary share
1 shares2024-01-31
1 shares2023-01-31
Par Value of Share
Class 4 ordinary share
1.002023-02-01 ~ 2024-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
66,152 GBP2024-01-31
88,629 GBP2023-01-31
Between one and five year
52,064 GBP2024-01-31
27,921 GBP2023-01-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
118,216 GBP2024-01-31
116,550 GBP2023-01-31