Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
23,822 GBP2024-12-31
26,454 GBP2023-12-31
Fixed Assets - Investments
200 GBP2023-12-31
Fixed Assets
23,822 GBP2024-12-31
26,654 GBP2023-12-31
Total Inventories
7,380 GBP2024-12-31
22,555 GBP2023-12-31
Debtors
1,124,236 GBP2024-12-31
1,139,316 GBP2023-12-31
Cash at bank and in hand
337,792 GBP2024-12-31
129,160 GBP2023-12-31
Current Assets
1,469,408 GBP2024-12-31
1,291,031 GBP2023-12-31
Creditors
Current
2,494,790 GBP2024-12-31
2,472,000 GBP2023-12-31
Net Current Assets/Liabilities
-1,025,382 GBP2024-12-31
-1,180,969 GBP2023-12-31
Total Assets Less Current Liabilities
-1,001,560 GBP2024-12-31
-1,154,315 GBP2023-12-31
Net Assets/Liabilities
-1,008,922 GBP2024-12-31
-1,171,985 GBP2023-12-31
Equity
Called up share capital
2 GBP2024-12-31
2 GBP2023-12-31
Retained earnings (accumulated losses)
-1,008,924 GBP2024-12-31
-1,171,987 GBP2023-12-31
Equity
-1,008,922 GBP2024-12-31
-1,171,985 GBP2023-12-31
Average Number of Employees
72024-01-01 ~ 2024-12-31
72023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
100,001 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
100,001 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
67,114 GBP2024-12-31
67,114 GBP2023-12-31
Furniture and fittings
1,960 GBP2024-12-31
1,960 GBP2023-12-31
Computers
30,815 GBP2024-12-31
32,631 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
99,889 GBP2024-12-31
101,705 GBP2023-12-31
Property, Plant & Equipment - Disposals
Computers
-5,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-5,171 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
50,287 GBP2024-12-31
47,318 GBP2023-12-31
Furniture and fittings
1,249 GBP2024-12-31
1,124 GBP2023-12-31
Computers
24,531 GBP2024-12-31
26,809 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
76,067 GBP2024-12-31
75,251 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
2,969 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
125 GBP2024-01-01 ~ 2024-12-31
Computers
2,783 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,877 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Computers
-5,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-5,061 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Plant and equipment
16,827 GBP2024-12-31
19,796 GBP2023-12-31
Furniture and fittings
711 GBP2024-12-31
836 GBP2023-12-31
Computers
6,284 GBP2024-12-31
5,822 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
200 GBP2023-12-31
Investments in Group Undertakings
200 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
33,652 GBP2024-12-31
12,436 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,081,249 GBP2024-12-31
1,080,563 GBP2023-12-31
Other Debtors
Current
12,500 GBP2023-12-31
Prepayments/Accrued Income
Current
9,335 GBP2024-12-31
33,817 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
1,124,236 GBP2024-12-31
Amounts falling due within one year, Current
1,139,316 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
10,140 GBP2024-12-31
10,140 GBP2023-12-31
Trade Creditors/Trade Payables
Current
18,368 GBP2024-12-31
6,942 GBP2023-12-31
Amounts owed to group undertakings
Current
1,281,699 GBP2024-12-31
1,282,042 GBP2023-12-31
Corporation Tax Payable
Current
19,241 GBP2024-12-31
11 GBP2023-12-31
Other Taxation & Social Security Payable
Current
3,669 GBP2024-12-31
4,933 GBP2023-12-31
Other Creditors
Current
1,119,793 GBP2024-12-31
1,120,683 GBP2023-12-31
Accrued Liabilities
Current
31,396 GBP2024-12-31
40,005 GBP2023-12-31
Bank Borrowings/Overdrafts
Between one and two years, Non-current
4,640 GBP2024-12-31
10,397 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
22,618 GBP2024-12-31
22,618 GBP2023-12-31
Between one and five year
49,006 GBP2024-12-31
71,625 GBP2023-12-31
All periods
71,624 GBP2024-12-31
94,243 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,722 GBP2024-12-31
2,864 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2 shares2024-12-31