Average Number of Employees
562023-07-01 ~ 2024-06-30
532022-07-01 ~ 2023-06-30
Par Value of Share
Class 1 ordinary share
12023-07-01 ~ 2024-06-30
Turnover/Revenue
22,194,866 GBP2023-07-01 ~ 2024-06-30
21,636,759 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
19,748,798 GBP2023-07-01 ~ 2024-06-30
19,391,861 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
2,446,068 GBP2023-07-01 ~ 2024-06-30
2,244,898 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
2,272,240 GBP2023-07-01 ~ 2024-06-30
2,006,807 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
421,148 GBP2023-07-01 ~ 2024-06-30
288,069 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
267,403 GBP2023-07-01 ~ 2024-06-30
179,799 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
153,745 GBP2023-07-01 ~ 2024-06-30
108,270 GBP2022-07-01 ~ 2023-06-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
18,151 GBP2023-07-01 ~ 2024-06-30
8,805 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
135,594 GBP2023-07-01 ~ 2024-06-30
99,465 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
135,594 GBP2023-07-01 ~ 2024-06-30
99,465 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
2,266,389 GBP2024-06-30
2,250,396 GBP2023-06-30
Fixed Assets - Investments
15,001 GBP2024-06-30
5,001 GBP2023-06-30
Fixed Assets
2,281,390 GBP2024-06-30
2,255,397 GBP2023-06-30
Debtors
6,836,763 GBP2024-06-30
5,838,048 GBP2023-06-30
Cash at bank and in hand
221,388 GBP2024-06-30
340,710 GBP2023-06-30
Current Assets
7,058,151 GBP2024-06-30
6,178,758 GBP2023-06-30
Creditors
Current
5,871,662 GBP2024-06-30
6,669,980 GBP2023-06-30
Net Current Assets/Liabilities
1,186,489 GBP2024-06-30
-491,222 GBP2023-06-30
Total Assets Less Current Liabilities
3,467,879 GBP2024-06-30
1,764,175 GBP2023-06-30
Net Assets/Liabilities
243,636 GBP2024-06-30
108,042 GBP2023-06-30
Equity
Called up share capital
1,154,000 GBP2024-06-30
1,154,000 GBP2023-06-30
1,154,000 GBP2022-06-30
Revaluation reserve
384,795 GBP2024-06-30
384,795 GBP2023-06-30
384,795 GBP2022-06-30
Capital redemption reserve
18,000 GBP2024-06-30
18,000 GBP2023-06-30
18,000 GBP2022-06-30
Retained earnings (accumulated losses)
-1,313,159 GBP2024-06-30
-1,448,753 GBP2023-06-30
-1,548,218 GBP2022-06-30
Equity
243,636 GBP2024-06-30
108,042 GBP2023-06-30
8,577 GBP2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
135,594 GBP2023-07-01 ~ 2024-06-30
99,465 GBP2022-07-01 ~ 2023-06-30
Bank Overdrafts
-5,060 GBP2023-06-30
Director Remuneration
122,157 GBP2023-07-01 ~ 2024-06-30
100,643 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
23,186 GBP2023-07-01 ~ 2024-06-30
27,255 GBP2022-07-01 ~ 2023-06-30
Audit Fees/Expenses
16,903 GBP2023-07-01 ~ 2024-06-30
12,367 GBP2022-07-01 ~ 2023-06-30
Current Tax for the Period
14,098 GBP2023-07-01 ~ 2024-06-30
10,082 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
265,803 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
265,803 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,184,999 GBP2024-06-30
2,184,999 GBP2023-06-30
Land and buildings, Long leasehold
37,867 GBP2023-06-30
Furniture and fittings
274,993 GBP2024-06-30
271,206 GBP2023-06-30
Computers
91,491 GBP2024-06-30
56,099 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
2,589,350 GBP2024-06-30
2,550,171 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
226,952 GBP2024-06-30
207,524 GBP2023-06-30
Computers
58,142 GBP2024-06-30
54,384 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
322,961 GBP2024-06-30
299,775 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
19,428 GBP2023-07-01 ~ 2024-06-30
Computers
3,758 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
23,186 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Land and buildings
2,184,999 GBP2024-06-30
2,184,999 GBP2023-06-30
Furniture and fittings
48,041 GBP2024-06-30
63,682 GBP2023-06-30
Computers
33,349 GBP2024-06-30
1,715 GBP2023-06-30
Investments in Group Undertakings
Cost valuation
59,614 GBP2024-06-30
49,614 GBP2023-06-30
Additions to investments
10,000 GBP2024-06-30
Investments in Group Undertakings
10,001 GBP2024-06-30
1 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
4,977,427 GBP2024-06-30
4,467,534 GBP2023-06-30
Other Debtors
Current
320,849 GBP2024-06-30
391,637 GBP2023-06-30
Prepayments/Accrued Income
Current
361,553 GBP2024-06-30
440,561 GBP2023-06-30
Debtors
Amounts falling due within one year, Current
5,659,829 GBP2024-06-30
5,299,732 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
5,060 GBP2023-06-30
Other Remaining Borrowings
Current
1,366,667 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
43,000 GBP2024-06-30
Trade Creditors/Trade Payables
Current
5,618,230 GBP2024-06-30
5,123,625 GBP2023-06-30
Corporation Tax Payable
Current
14,098 GBP2024-06-30
10,082 GBP2023-06-30
Other Taxation & Social Security Payable
Current
29,607 GBP2024-06-30
25,317 GBP2023-06-30
Other Creditors
Current
28,543 GBP2024-06-30
32,619 GBP2023-06-30
Accrued Liabilities
Current
51,938 GBP2024-06-30
22,472 GBP2023-06-30
Other Remaining Borrowings
Non-current
1,274,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
45,500 GBP2024-06-30
Other Creditors
Non-current
1,884,643 GBP2024-06-30
1,640,086 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
hire purchase agreements
88,500 GBP2024-06-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
134,924 GBP2024-06-30
134,924 GBP2023-06-30
Between one and five year
240,208 GBP2024-06-30
240,208 GBP2023-06-30
All periods
375,132 GBP2024-06-30
375,132 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
20,100 GBP2024-06-30
16,047 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,154,000 shares2024-06-30
Profit/Loss
Retained earnings (accumulated losses)
135,594 GBP2023-07-01 ~ 2024-06-30