Average Number of Employees
1842022-10-01 ~ 2023-09-30
2042021-10-01 ~ 2022-09-30
Profit/Loss
688,128 GBP2022-10-01 ~ 2023-09-30
3,385,805 GBP2021-10-01 ~ 2022-09-30
Turnover/Revenue
55,194,430 GBP2022-10-01 ~ 2023-09-30
60,643,610 GBP2021-10-01 ~ 2022-09-30
Cost of Sales
51,292,403 GBP2022-10-01 ~ 2023-09-30
54,996,425 GBP2021-10-01 ~ 2022-09-30
Gross Profit/Loss
3,902,027 GBP2022-10-01 ~ 2023-09-30
5,647,185 GBP2021-10-01 ~ 2022-09-30
Administrative Expenses
2,109,334 GBP2022-10-01 ~ 2023-09-30
2,116,200 GBP2021-10-01 ~ 2022-09-30
Operating Profit/Loss
2,493,993 GBP2022-10-01 ~ 2023-09-30
4,234,763 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
1,253,723 GBP2022-10-01 ~ 2023-09-30
39,854 GBP2021-10-01 ~ 2022-09-30
Profit/Loss on Ordinary Activities Before Tax
1,265,232 GBP2022-10-01 ~ 2023-09-30
4,197,773 GBP2021-10-01 ~ 2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
577,104 GBP2022-10-01 ~ 2023-09-30
811,968 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
688,128 GBP2022-10-01 ~ 2023-09-30
3,385,805 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment
21,182,953 GBP2023-09-30
22,527,830 GBP2022-09-30
Debtors
2,336,774 GBP2023-09-30
3,072,279 GBP2022-09-30
Cash at bank and in hand
8,872,249 GBP2023-09-30
8,878,727 GBP2022-09-30
Current Assets
11,209,023 GBP2023-09-30
11,951,006 GBP2022-09-30
Creditors
Amounts falling due within one year
6,916,488 GBP2023-09-30
6,874,268 GBP2022-09-30
Net Current Assets/Liabilities
4,292,535 GBP2023-09-30
5,076,738 GBP2022-09-30
Total Assets Less Current Liabilities
25,475,488 GBP2023-09-30
27,604,568 GBP2022-09-30
Creditors
Amounts falling due after one year
53,322 GBP2023-09-30
127,230 GBP2022-09-30
Net Assets/Liabilities
24,543,166 GBP2023-09-30
26,075,038 GBP2022-09-30
Equity
Called up share capital
100 GBP2023-09-30
100 GBP2022-09-30
100 GBP2021-09-30
Retained earnings (accumulated losses)
24,543,066 GBP2023-09-30
26,074,938 GBP2022-09-30
23,259,133 GBP2021-09-30
Equity
24,543,166 GBP2023-09-30
26,075,038 GBP2022-09-30
23,259,233 GBP2021-09-30
Profit/Loss
Retained earnings (accumulated losses)
688,128 GBP2022-10-01 ~ 2023-09-30
3,385,805 GBP2021-10-01 ~ 2022-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
688,128 GBP2022-10-01 ~ 2023-09-30
3,385,805 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
Retained earnings (accumulated losses)
-2,220,000 GBP2022-10-01 ~ 2023-09-30
-570,000 GBP2021-10-01 ~ 2022-09-30
Dividends Paid
-2,220,000 GBP2022-10-01 ~ 2023-09-30
-570,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-2,220,000 GBP2022-10-01 ~ 2023-09-30
-570,000 GBP2021-10-01 ~ 2022-09-30
Equity - Income/Expense Recognised Directly
-2,220,000 GBP2022-10-01 ~ 2023-09-30
-570,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation Expense
114,768 GBP2022-10-01 ~ 2023-09-30
169,520 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
0.502022-10-01 ~ 2023-09-30
Average number of employees in administration and support functions
252022-10-01 ~ 2023-09-30
252021-10-01 ~ 2022-09-30
Wages/Salaries
9,547,976 GBP2022-10-01 ~ 2023-09-30
9,947,506 GBP2021-10-01 ~ 2022-09-30
Social Security Costs
1,093,270 GBP2022-10-01 ~ 2023-09-30
1,167,416 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
201,675 GBP2022-10-01 ~ 2023-09-30
209,501 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
10,842,921 GBP2022-10-01 ~ 2023-09-30
11,324,423 GBP2021-10-01 ~ 2022-09-30
Director Remuneration
119,253 GBP2022-10-01 ~ 2023-09-30
154,796 GBP2021-10-01 ~ 2022-09-30
Tax Expense/Credit at Applicable Tax Rate
552,127 GBP2022-10-01 ~ 2023-09-30
797,576 GBP2021-10-01 ~ 2022-09-30
Dividends Paid on Shares
All ordinary shares
2,220,000 GBP2022-10-01 ~ 2023-09-30
570,000 GBP2021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
22,183,191 GBP2023-09-30
22,183,191 GBP2022-09-30
Furniture and fittings
42,617 GBP2023-09-30
42,617 GBP2022-09-30
Motor vehicles
743,739 GBP2023-09-30
767,907 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
22,969,547 GBP2023-09-30
22,993,715 GBP2022-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-87,989 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Disposals
-87,989 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
1,265,561 GBP2023-09-30
21,125 GBP2022-09-30
Furniture and fittings
42,617 GBP2023-09-30
42,617 GBP2022-09-30
Motor vehicles
478,416 GBP2023-09-30
402,143 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,786,594 GBP2023-09-30
465,885 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
114,768 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,768 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-38,495 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-38,495 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
20,917,630 GBP2023-09-30
22,162,066 GBP2022-09-30
Motor vehicles
265,323 GBP2023-09-30
365,764 GBP2022-09-30
Under hire purchased contracts or finance leases, Motor vehicles
177,815 GBP2023-09-30
302,087 GBP2022-09-30
Trade Debtors/Trade Receivables
2,336,358 GBP2023-09-30
3,066,249 GBP2022-09-30
Amounts owed by directors
416 GBP2023-09-30
Other Debtors
6,030 GBP2022-09-30
Trade Creditors/Trade Payables
Amounts falling due within one year
5,889,535 GBP2023-09-30
4,402,703 GBP2022-09-30
Accrued Liabilities/Deferred Income
Amounts falling due within one year
57,315 GBP2023-09-30
46,069 GBP2022-09-30
Other Taxation & Social Security Payable
Amounts falling due within one year
685,151 GBP2023-09-30
2,101,725 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due within one year
106,555 GBP2023-09-30
129,113 GBP2022-09-30
Amounts owed to directors
Amounts falling due within one year
10,416 GBP2022-09-30
Other Creditors
Amounts falling due within one year
177,932 GBP2023-09-30
184,242 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Amounts falling due after one year
53,322 GBP2023-09-30
127,230 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
106,555 GBP2023-09-30
129,113 GBP2022-09-30
Between one and five year
53,322 GBP2023-09-30
127,230 GBP2022-09-30
Minimum gross finance lease payments owing
159,877 GBP2023-09-30
256,343 GBP2022-09-30
Par Value of Share
Class 1 ordinary share
1 shares2022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2023-09-30
100 shares2022-09-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
7,145 GBP2022-09-30
Advances or credits given to directors
416 GBP2023-09-30
-10,416 GBP2022-09-30
-3,132 GBP2021-09-30
Advances or credits made to directors during the period
242,707 GBP2022-10-01 ~ 2023-09-30
590,091 GBP2021-10-01 ~ 2022-09-30
Advances or credits repaid by directors
-231,875 GBP2022-10-01 ~ 2023-09-30
-597,375 GBP2021-10-01 ~ 2022-09-30