Cost of Sales
-23,225,072 GBP2022-09-01 ~ 2023-08-31
-21,643,341 GBP2021-09-01 ~ 2022-08-31
Administrative Expenses
-12,339,223 GBP2022-09-01 ~ 2023-08-31
-12,583,279 GBP2021-09-01 ~ 2022-08-31
Other Interest Receivable/Similar Income (Finance Income)
81,750 GBP2022-09-01 ~ 2023-08-31
25,648 GBP2021-09-01 ~ 2022-08-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-09-01 ~ 2023-08-31
-2,604 GBP2021-09-01 ~ 2022-08-31
Profit/Loss on Ordinary Activities Before Tax
-575,480 GBP2022-09-01 ~ 2023-08-31
-1,718,609 GBP2021-09-01 ~ 2022-08-31
Profit/Loss
-578,126 GBP2022-09-01 ~ 2023-08-31
-1,679,731 GBP2021-09-01 ~ 2022-08-31
Comprehensive Income/Expense
-578,126 GBP2022-09-01 ~ 2023-08-31
-1,679,731 GBP2021-09-01 ~ 2022-08-31
Intangible Assets
Goodwill
28,529 GBP2023-08-31
164,385 GBP2022-08-31
Property, Plant & Equipment
586,170 GBP2023-08-31
723,243 GBP2022-08-31
Fixed Assets - Investments
1 GBP2023-08-31
1 GBP2022-08-31
Fixed Assets
614,700 GBP2023-08-31
887,629 GBP2022-08-31
Debtors
7,022,022 GBP2023-08-31
6,047,044 GBP2022-08-31
Cash at bank and in hand
3,400,988 GBP2023-08-31
4,801,840 GBP2022-08-31
Current Assets
11,307,400 GBP2023-08-31
11,891,290 GBP2022-08-31
Creditors
Current, Amounts falling due within one year
-7,576,284 GBP2023-08-31
-7,301,357 GBP2022-08-31
Net Current Assets/Liabilities
3,731,116 GBP2023-08-31
4,589,933 GBP2022-08-31
Total Assets Less Current Liabilities
4,345,816 GBP2023-08-31
5,477,562 GBP2022-08-31
Equity
Called up share capital
3 GBP2023-08-31
3 GBP2022-08-31
3 GBP2021-08-31
Retained earnings (accumulated losses)
4,345,813 GBP2023-08-31
5,477,559 GBP2022-08-31
7,710,910 GBP2021-08-31
Equity
4,345,816 GBP2023-08-31
5,477,562 GBP2022-08-31
7,710,913 GBP2021-08-31
Profit/Loss
Retained earnings (accumulated losses)
-578,126 GBP2022-09-01 ~ 2023-08-31
-1,679,731 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
Retained earnings (accumulated losses)
-553,620 GBP2021-09-01 ~ 2022-08-31
Dividends Paid
-553,620 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1282022-09-01 ~ 2023-08-31
1382021-09-01 ~ 2022-08-31
Wages/Salaries
6,616,296 GBP2022-09-01 ~ 2023-08-31
6,811,388 GBP2021-09-01 ~ 2022-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
484,308 GBP2022-09-01 ~ 2023-08-31
488,943 GBP2021-09-01 ~ 2022-08-31
Staff Costs/Employee Benefits Expense
7,853,405 GBP2022-09-01 ~ 2023-08-31
8,101,593 GBP2021-09-01 ~ 2022-08-31
Director Remuneration
294,693 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
3,532 GBP2022-09-01 ~ 2023-08-31
-16,570 GBP2021-09-01 ~ 2022-08-31
Intangible Assets - Gross Cost
Goodwill
1,932,573 GBP2022-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,904,044 GBP2023-08-31
1,768,188 GBP2022-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
135,856 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
99,835 GBP2023-08-31
407,334 GBP2022-08-31
Plant and equipment
1,464,601 GBP2023-08-31
3,291,228 GBP2022-08-31
Furniture and fittings
102,535 GBP2023-08-31
195,262 GBP2022-08-31
Motor vehicles
174,790 GBP2023-08-31
174,790 GBP2022-08-31
Property, Plant & Equipment - Gross Cost
1,841,761 GBP2023-08-31
4,068,614 GBP2022-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,972,233 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-134,650 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals
-2,414,382 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
79,475 GBP2023-08-31
353,684 GBP2022-08-31
Plant and equipment
952,501 GBP2023-08-31
2,643,104 GBP2022-08-31
Furniture and fittings
48,829 GBP2023-08-31
176,002 GBP2022-08-31
Motor vehicles
174,786 GBP2023-08-31
172,581 GBP2022-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,255,591 GBP2023-08-31
3,345,371 GBP2022-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
33,290 GBP2022-09-01 ~ 2023-08-31
Plant and equipment
281,630 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
7,477 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
2,205 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
324,602 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,972,233 GBP2022-09-01 ~ 2023-08-31
Furniture and fittings
-134,650 GBP2022-09-01 ~ 2023-08-31
Motor vehicles
0 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,414,382 GBP2022-09-01 ~ 2023-08-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
20,360 GBP2023-08-31
53,650 GBP2022-08-31
Plant and equipment
512,100 GBP2023-08-31
648,124 GBP2022-08-31
Furniture and fittings
53,706 GBP2023-08-31
19,260 GBP2022-08-31
Motor vehicles
4 GBP2023-08-31
2,209 GBP2022-08-31
Finished Goods/Goods for Resale
884,390 GBP2023-08-31
1,042,406 GBP2022-08-31
Trade Debtors/Trade Receivables
Current
5,786,172 GBP2023-08-31
3,739,745 GBP2022-08-31
Amount of corporation tax that is recoverable
Current
0 GBP2023-08-31
520,382 GBP2022-08-31
Amounts Owed by Group Undertakings
Current
587,842 GBP2023-08-31
888,399 GBP2022-08-31
Other Debtors
Current
85,309 GBP2023-08-31
102,475 GBP2022-08-31
Prepayments/Accrued Income
Current
439,440 GBP2023-08-31
669,253 GBP2022-08-31
Debtors - Deferred Tax Asset
Current
123,259 GBP2023-08-31
126,790 GBP2022-08-31
Debtors
Current
7,022,022 GBP2023-08-31
6,047,044 GBP2022-08-31
Trade Creditors/Trade Payables
Current
4,724,756 GBP2023-08-31
4,268,054 GBP2022-08-31
Other Taxation & Social Security Payable
Current
921,000 GBP2023-08-31
624,001 GBP2022-08-31
Other Creditors
Current
348,558 GBP2023-08-31
446,133 GBP2022-08-31
Accrued Liabilities/Deferred Income
Current
1,581,970 GBP2023-08-31
1,963,169 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
231,368 GBP2023-08-31
201,600 GBP2022-08-31
Between two and five year
163,498 GBP2023-08-31
234,250 GBP2022-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
394,866 GBP2023-08-31
435,850 GBP2022-08-31