Cost of Sales
-24,160,543 GBP2023-09-01 ~ 2024-08-31
-23,225,072 GBP2022-09-01 ~ 2023-08-31
Administrative Expenses
-12,515,500 GBP2023-09-01 ~ 2024-08-31
-12,339,223 GBP2022-09-01 ~ 2023-08-31
Other Interest Receivable/Similar Income (Finance Income)
56,746 GBP2023-09-01 ~ 2024-08-31
81,750 GBP2022-09-01 ~ 2023-08-31
Profit/Loss on Ordinary Activities Before Tax
320,123 GBP2023-09-01 ~ 2024-08-31
-575,480 GBP2022-09-01 ~ 2023-08-31
Profit/Loss
197,428 GBP2023-09-01 ~ 2024-08-31
-578,126 GBP2022-09-01 ~ 2023-08-31
Comprehensive Income/Expense
197,428 GBP2023-09-01 ~ 2024-08-31
-578,126 GBP2022-09-01 ~ 2023-08-31
Intangible Assets
Goodwill
0 GBP2024-08-31
28,529 GBP2023-08-31
Property, Plant & Equipment
681,401 GBP2024-08-31
586,170 GBP2023-08-31
Fixed Assets - Investments
1 GBP2024-08-31
1 GBP2023-08-31
Fixed Assets
681,402 GBP2024-08-31
614,700 GBP2023-08-31
Debtors
7,959,190 GBP2024-08-31
7,022,022 GBP2023-08-31
Cash at bank and in hand
3,908,450 GBP2024-08-31
3,400,988 GBP2023-08-31
Current Assets
12,816,919 GBP2024-08-31
11,307,400 GBP2023-08-31
Creditors
Current, Amounts falling due within one year
-9,508,697 GBP2024-08-31
Net Current Assets/Liabilities
3,308,222 GBP2024-08-31
3,731,116 GBP2023-08-31
Total Assets Less Current Liabilities
3,989,624 GBP2024-08-31
4,345,816 GBP2023-08-31
Equity
Called up share capital
3 GBP2024-08-31
3 GBP2023-08-31
3 GBP2022-08-31
Retained earnings (accumulated losses)
3,989,621 GBP2024-08-31
4,345,813 GBP2023-08-31
5,477,559 GBP2022-08-31
Equity
3,989,624 GBP2024-08-31
4,345,816 GBP2023-08-31
5,477,562 GBP2022-08-31
Profit/Loss
Retained earnings (accumulated losses)
197,428 GBP2023-09-01 ~ 2024-08-31
-578,126 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
Retained earnings (accumulated losses)
-553,620 GBP2022-09-01 ~ 2023-08-31
Dividends Paid
-553,620 GBP2023-09-01 ~ 2024-08-31
Audit Fees/Expenses
19,800 GBP2023-09-01 ~ 2024-08-31
18,900 GBP2022-09-01 ~ 2023-08-31
Average Number of Employees
1212023-09-01 ~ 2024-08-31
1282022-09-01 ~ 2023-08-31
Wages/Salaries
6,624,317 GBP2023-09-01 ~ 2024-08-31
6,616,296 GBP2022-09-01 ~ 2023-08-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
447,811 GBP2023-09-01 ~ 2024-08-31
484,308 GBP2022-09-01 ~ 2023-08-31
Staff Costs/Employee Benefits Expense
7,817,328 GBP2023-09-01 ~ 2024-08-31
7,853,405 GBP2022-09-01 ~ 2023-08-31
Director Remuneration
310,923 GBP2023-09-01 ~ 2024-08-31
294,693 GBP2022-09-01 ~ 2023-08-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
30,791 GBP2023-09-01 ~ 2024-08-31
3,532 GBP2022-09-01 ~ 2023-08-31
Intangible Assets - Gross Cost
Goodwill
1,932,573 GBP2023-08-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,932,573 GBP2024-08-31
1,904,044 GBP2023-08-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
28,529 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
99,835 GBP2023-08-31
Plant and equipment
1,614,676 GBP2024-08-31
1,464,601 GBP2023-08-31
Furniture and fittings
100,377 GBP2024-08-31
102,535 GBP2023-08-31
Motor vehicles
79,552 GBP2024-08-31
174,790 GBP2023-08-31
Property, Plant & Equipment - Gross Cost
2,015,511 GBP2024-08-31
1,841,761 GBP2023-08-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-26,728 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-27,136 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-95,238 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals
-210,862 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
79,475 GBP2023-08-31
Plant and equipment
1,188,272 GBP2024-08-31
952,501 GBP2023-08-31
Furniture and fittings
39,591 GBP2024-08-31
48,829 GBP2023-08-31
Motor vehicles
79,552 GBP2024-08-31
174,786 GBP2023-08-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,334,110 GBP2024-08-31
1,255,591 GBP2023-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
244,235 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
17,898 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
4 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
271,117 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,464 GBP2023-09-01 ~ 2024-08-31
Furniture and fittings
-27,136 GBP2023-09-01 ~ 2024-08-31
Motor vehicles
-95,238 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-192,598 GBP2023-09-01 ~ 2024-08-31
Property, Plant & Equipment
Plant and equipment
426,404 GBP2024-08-31
512,100 GBP2023-08-31
Furniture and fittings
60,786 GBP2024-08-31
53,706 GBP2023-08-31
Motor vehicles
0 GBP2024-08-31
4 GBP2023-08-31
Finished Goods/Goods for Resale
949,279 GBP2024-08-31
884,390 GBP2023-08-31
Trade Debtors/Trade Receivables
Current
6,074,137 GBP2024-08-31
5,786,172 GBP2023-08-31
Amounts Owed by Group Undertakings
Current
913,803 GBP2024-08-31
587,842 GBP2023-08-31
Other Debtors
Current
88,821 GBP2024-08-31
85,309 GBP2023-08-31
Prepayments/Accrued Income
Current
789,961 GBP2024-08-31
439,440 GBP2023-08-31
Debtors - Deferred Tax Asset
Current
92,468 GBP2024-08-31
123,259 GBP2023-08-31
Debtors
Current
7,959,190 GBP2024-08-31
7,022,022 GBP2023-08-31
Trade Creditors/Trade Payables
Current
6,204,671 GBP2024-08-31
4,724,756 GBP2023-08-31
Corporation Tax Payable
Current
91,904 GBP2024-08-31
0 GBP2023-08-31
Other Taxation & Social Security Payable
Current
888,341 GBP2024-08-31
921,000 GBP2023-08-31
Other Creditors
Current
262,809 GBP2024-08-31
348,558 GBP2023-08-31
Accrued Liabilities/Deferred Income
Current
2,060,972 GBP2024-08-31
1,581,970 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
174,943 GBP2024-08-31
231,368 GBP2023-08-31
Between two and five year
262,937 GBP2024-08-31
163,498 GBP2023-08-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
437,880 GBP2024-08-31
394,866 GBP2023-08-31