Par Value of Share
Class 1 ordinary share
1002025-01-01 ~ 2025-12-31
Turnover/Revenue
1,896,085 GBP2025-01-01 ~ 2025-12-31
1,748,214 GBP2024-01-01 ~ 2024-12-31
Cost of Sales
464,719 GBP2025-01-01 ~ 2025-12-31
523,353 GBP2024-01-01 ~ 2024-12-31
Gross Profit/Loss
1,431,366 GBP2025-01-01 ~ 2025-12-31
1,224,861 GBP2024-01-01 ~ 2024-12-31
Administrative Expenses
1,270,824 GBP2025-01-01 ~ 2025-12-31
1,221,329 GBP2024-01-01 ~ 2024-12-31
Operating Profit/Loss
160,542 GBP2025-01-01 ~ 2025-12-31
3,532 GBP2024-01-01 ~ 2024-12-31
Other Interest Receivable/Similar Income (Finance Income)
24,112 GBP2025-01-01 ~ 2025-12-31
1,761 GBP2024-01-01 ~ 2024-12-31
Interest Payable/Similar Charges (Finance Costs)
23,319 GBP2025-01-01 ~ 2025-12-31
Profit/Loss on Ordinary Activities Before Tax
161,335 GBP2025-01-01 ~ 2025-12-31
5,293 GBP2024-01-01 ~ 2024-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
335 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
161,335 GBP2025-01-01 ~ 2025-12-31
4,958 GBP2024-01-01 ~ 2024-12-31
Comprehensive Income/Expense
161,335 GBP2025-01-01 ~ 2025-12-31
4,958 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
7,255 GBP2025-12-31
5,064 GBP2024-12-31
Fixed Assets
7,255 GBP2025-12-31
5,064 GBP2024-12-31
Debtors
960,130 GBP2025-12-31
762,918 GBP2024-12-31
Cash at bank and in hand
271,583 GBP2025-12-31
185,161 GBP2024-12-31
Current Assets
1,231,713 GBP2025-12-31
948,079 GBP2024-12-31
Creditors
Current
1,122,956 GBP2025-12-31
998,466 GBP2024-12-31
Net Current Assets/Liabilities
108,757 GBP2025-12-31
-50,387 GBP2024-12-31
Total Assets Less Current Liabilities
116,012 GBP2025-12-31
-45,323 GBP2024-12-31
Equity
Called up share capital
2,529,600 GBP2025-12-31
2,529,600 GBP2024-12-31
2,529,600 GBP2023-12-31
Retained earnings (accumulated losses)
-2,413,588 GBP2025-12-31
-2,574,923 GBP2024-12-31
-2,579,881 GBP2023-12-31
Equity
116,012 GBP2025-12-31
-45,323 GBP2024-12-31
-50,281 GBP2023-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
161,335 GBP2025-01-01 ~ 2025-12-31
4,958 GBP2024-01-01 ~ 2024-12-31
Wages/Salaries
642,536 GBP2025-01-01 ~ 2025-12-31
656,931 GBP2024-01-01 ~ 2024-12-31
Social Security Costs
77,927 GBP2025-01-01 ~ 2025-12-31
70,824 GBP2024-01-01 ~ 2024-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
27,576 GBP2025-01-01 ~ 2025-12-31
22,424 GBP2024-01-01 ~ 2024-12-31
Staff Costs/Employee Benefits Expense
748,039 GBP2025-01-01 ~ 2025-12-31
750,179 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
112025-01-01 ~ 2025-12-31
112024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
5,540 GBP2025-01-01 ~ 2025-12-31
6,041 GBP2024-01-01 ~ 2024-12-31
Current Tax for the Period
335 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
615,485 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
287,721 GBP2025-12-31
295,167 GBP2024-12-31
Computers
450,067 GBP2025-12-31
442,336 GBP2024-12-31
Property, Plant & Equipment - Gross Cost
737,788 GBP2025-12-31
737,503 GBP2024-12-31
Property, Plant & Equipment - Disposals
Furniture and fittings
-7,446 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Disposals
-7,446 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
287,402 GBP2025-12-31
294,640 GBP2024-12-31
Computers
443,131 GBP2025-12-31
437,799 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
730,533 GBP2025-12-31
732,439 GBP2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
208 GBP2025-01-01 ~ 2025-12-31
Computers
5,332 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,540 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-7,446 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-7,446 GBP2025-01-01 ~ 2025-12-31
Property, Plant & Equipment
Furniture and fittings
319 GBP2025-12-31
527 GBP2024-12-31
Computers
6,936 GBP2025-12-31
4,537 GBP2024-12-31
Trade Debtors/Trade Receivables
Current
357,321 GBP2025-12-31
198,778 GBP2024-12-31
Amounts Owed by Group Undertakings
Current
544,288 GBP2025-12-31
512,405 GBP2024-12-31
Prepayments/Accrued Income
Current
7,657 GBP2025-12-31
25,532 GBP2024-12-31
Prepayments
Current
50,864 GBP2025-12-31
52,342 GBP2024-12-31
Debtors
Amounts falling due within one year, Current
960,130 GBP2025-12-31
Current, Amounts falling due within one year
762,918 GBP2024-12-31
Trade Creditors/Trade Payables
Current
157,329 GBP2025-12-31
107,654 GBP2024-12-31
Amounts owed to group undertakings
Current
623,713 GBP2025-12-31
579,596 GBP2024-12-31
Corporation Tax Payable
Current
335 GBP2024-12-31
Other Taxation & Social Security Payable
Current
17,362 GBP2025-12-31
16,369 GBP2024-12-31
Other Creditors
Current
120,095 GBP2025-12-31
156,901 GBP2024-12-31
Accrued Liabilities/Deferred Income
Current
110,399 GBP2025-12-31
73,512 GBP2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,502 shares2025-12-31
Profit/Loss
Retained earnings (accumulated losses)
161,335 GBP2025-01-01 ~ 2025-12-31