Par Value of Share
Class 1 ordinary share
1002024-01-01 ~ 2024-12-31
Turnover/Revenue
1,748,214 GBP2024-01-01 ~ 2024-12-31
1,737,588 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
523,353 GBP2024-01-01 ~ 2024-12-31
693,669 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
1,224,861 GBP2024-01-01 ~ 2024-12-31
1,043,919 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,221,329 GBP2024-01-01 ~ 2024-12-31
1,091,348 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
3,532 GBP2024-01-01 ~ 2024-12-31
-47,429 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
1,761 GBP2024-01-01 ~ 2024-12-31
803 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
5,293 GBP2024-01-01 ~ 2024-12-31
-46,626 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
335 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
4,958 GBP2024-01-01 ~ 2024-12-31
-46,626 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
4,958 GBP2024-01-01 ~ 2024-12-31
-46,626 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
5,064 GBP2024-12-31
5,853 GBP2023-12-31
Fixed Assets
5,064 GBP2024-12-31
5,853 GBP2023-12-31
Debtors
762,918 GBP2024-12-31
1,174,065 GBP2023-12-31
Cash at bank and in hand
185,161 GBP2024-12-31
147,709 GBP2023-12-31
Current Assets
948,079 GBP2024-12-31
1,321,774 GBP2023-12-31
Creditors
Current
998,466 GBP2024-12-31
1,377,908 GBP2023-12-31
Net Current Assets/Liabilities
-50,387 GBP2024-12-31
-56,134 GBP2023-12-31
Total Assets Less Current Liabilities
-45,323 GBP2024-12-31
-50,281 GBP2023-12-31
Equity
Called up share capital
2,529,600 GBP2024-12-31
2,529,600 GBP2023-12-31
2,529,600 GBP2022-12-31
Retained earnings (accumulated losses)
-2,574,923 GBP2024-12-31
-2,579,881 GBP2023-12-31
-2,533,255 GBP2022-12-31
Equity
-45,323 GBP2024-12-31
-50,281 GBP2023-12-31
-3,655 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
4,958 GBP2024-01-01 ~ 2024-12-31
-46,626 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
656,931 GBP2024-01-01 ~ 2024-12-31
582,117 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
70,824 GBP2024-01-01 ~ 2024-12-31
62,914 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
22,424 GBP2024-01-01 ~ 2024-12-31
20,212 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
750,179 GBP2024-01-01 ~ 2024-12-31
665,243 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
112024-01-01 ~ 2024-12-31
122023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
6,041 GBP2024-01-01 ~ 2024-12-31
6,191 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
335 GBP2024-01-01 ~ 2024-12-31
Intangible Assets - Gross Cost
Computer software
615,485 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
295,167 GBP2024-12-31
295,167 GBP2023-12-31
Computers
442,336 GBP2024-12-31
437,084 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
737,503 GBP2024-12-31
732,251 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
294,640 GBP2024-12-31
293,984 GBP2023-12-31
Computers
437,799 GBP2024-12-31
432,414 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
732,439 GBP2024-12-31
726,398 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
656 GBP2024-01-01 ~ 2024-12-31
Computers
5,385 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
6,041 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
527 GBP2024-12-31
1,183 GBP2023-12-31
Computers
4,537 GBP2024-12-31
4,670 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
198,778 GBP2024-12-31
187,455 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
512,405 GBP2024-12-31
910,034 GBP2023-12-31
Prepayments/Accrued Income
Current
25,532 GBP2024-12-31
20,694 GBP2023-12-31
Prepayments
Current
52,342 GBP2024-12-31
49,445 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
762,918 GBP2024-12-31
Current, Amounts falling due within one year
1,174,065 GBP2023-12-31
Trade Creditors/Trade Payables
Current
107,654 GBP2024-12-31
131,861 GBP2023-12-31
Amounts owed to group undertakings
Current
579,596 GBP2024-12-31
997,617 GBP2023-12-31
Corporation Tax Payable
Current
335 GBP2024-12-31
Other Taxation & Social Security Payable
Current
16,369 GBP2024-12-31
15,711 GBP2023-12-31
Other Creditors
Current
156,901 GBP2024-12-31
159,128 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
73,512 GBP2024-12-31
47,160 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
15,502 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
4,958 GBP2024-01-01 ~ 2024-12-31