Average Number of Employees
132023-01-01 ~ 2023-12-31
132022-01-01 ~ 2022-12-31
Intangible Assets
4,538 GBP2023-12-31
13,615 GBP2022-12-31
Property, Plant & Equipment
17,277 GBP2023-12-31
12,418 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Fixed Assets
21,816 GBP2023-12-31
26,034 GBP2022-12-31
Total Inventories
2,091,458 GBP2023-12-31
2,276,721 GBP2022-12-31
Debtors
Current
1,415,893 GBP2023-12-31
867,934 GBP2022-12-31
Cash at bank and in hand
1,125,962 GBP2023-12-31
1,933,482 GBP2022-12-31
Current Assets
4,633,313 GBP2023-12-31
5,078,137 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,161,209 GBP2023-12-31
-1,081,272 GBP2022-12-31
Net Current Assets/Liabilities
3,472,104 GBP2023-12-31
3,996,865 GBP2022-12-31
Total Assets Less Current Liabilities
3,493,920 GBP2023-12-31
4,022,899 GBP2022-12-31
Net Assets/Liabilities
3,360,466 GBP2023-12-31
3,912,391 GBP2022-12-31
Equity
Called up share capital
80,320 GBP2023-12-31
80,320 GBP2022-12-31
Capital redemption reserve
40,260 GBP2023-12-31
40,260 GBP2022-12-31
Retained earnings (accumulated losses)
3,239,886 GBP2023-12-31
3,791,811 GBP2022-12-31
Equity
3,360,466 GBP2023-12-31
3,912,391 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Computer software
45,384 GBP2023-12-31
45,384 GBP2022-12-31
Goodwill
85,000 GBP2022-12-31
Intangible Assets - Gross Cost
45,384 GBP2023-12-31
130,384 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
85,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
40,846 GBP2023-12-31
116,769 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
9,077 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
14,355 GBP2023-12-31
14,355 GBP2022-12-31
Furniture and fittings
112,046 GBP2023-12-31
101,904 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
126,401 GBP2023-12-31
116,259 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
95,228 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
103,841 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings, Owned/Freehold
3,847 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
5,283 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
99,075 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
109,124 GBP2023-12-31
Property, Plant & Equipment
Buildings
4,306 GBP2023-12-31
5,742 GBP2022-12-31
Furniture and fittings
12,971 GBP2023-12-31
6,676 GBP2022-12-31
Finished Goods/Goods for Resale
2,091,458 GBP2023-12-31
2,276,721 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
104,205 GBP2023-12-31
86,385 GBP2022-12-31
Other Debtors
Current
78,650 GBP2023-12-31
55,860 GBP2022-12-31
Prepayments/Accrued Income
Current
285,667 GBP2023-12-31
112,558 GBP2022-12-31
Trade Creditors/Trade Payables
Current
702,002 GBP2023-12-31
655,600 GBP2022-12-31
Corporation Tax Payable
Current
138,775 GBP2023-12-31
141,364 GBP2022-12-31
Taxation/Social Security Payable
Current
154,054 GBP2023-12-31
133,159 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
166,378 GBP2023-12-31
151,149 GBP2022-12-31
Creditors
Current
1,161,209 GBP2023-12-31
1,081,272 GBP2022-12-31
Net Deferred Tax Liability/Asset
-5,454 GBP2023-12-31
-6,508 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
1,054 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,454 GBP2023-12-31
-6,508 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
80,320 shares2023-12-31
80,320 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31